| Revenue | NOK 86,8M | +34% |
| EBITDA | NOK 7,4M | +758% |
| Net profit | NOK 4,4M | +1093% |
| Total assets | NOK 41M | +18% |
| Equity | NOK 29,9M | +6% |
| Employees | 40 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 52 467 | 65 677 | 67 706 | 64 755 | 86 836 |
| Staff expenses | −19 393 | −21 352 | −22 867 | −24 218 | −30 656 |
| EBITDA | 3 737 | 1 414 | 2 874 | 856 | 7 350 |
| Depreciation & amort. | −1 987 | −1 951 | −1 663 | −1 588 | −1 842 |
| EBIT | 1 751 | −538 | 1 211 | −732 | 5 508 |
| Net financials | 19 | 23 | 209 | 284 | 54 |
| Profit before tax | 1 769 | −515 | 1 420 | −448 | 5 562 |
| Tax | 363 | −113 | 313 | −2 | 1 127 |
| Net profit | 1 406 | −402 | 1 107 | −447 | 4 434 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35 338 | 35 195 | 35 395 | 34 767 | 41 031 |
| Equity | 27 896 | 27 495 | 28 601 | 28 155 | 29 889 |
| Long-term debt | 111 | 0 | 2 | 0 | 395 |
| Short-term debt | 7 331 | 7 701 | 6 792 | 6 613 | 10 747 |
| Total debt | 7 441 | 7 701 | 6 793 | 6 613 | 11 142 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JR Deputy Member | Deputy Member | 2021 |
EH Chief Executive Officer | Chief Executive Officer | 2015 |
RQ Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Ramfjord | Deputy Member | 0 companies |
| Ezekiel Hoy | Chief Executive Officer | 0 companies |
| Rune Qvale Skofteland | Deputy Member | 0 companies |
| Jan Kåre Helle | Board of Directors | 0 companies |
| Øyvind Repstad | Board of Directors | 0 companies |
| Terje Håland | Board of Directors | 0 companies |
| Ernst Fredrik Hoffstrøm | Board of Directors | 0 companies |
| Svein Thompson | Board of Directors | 0 companies |
| Kjell Rune Olsen | Chairman | 0 companies |