| Revenue | NOK 910K | +29% |
| EBITDA | NOK 39K | +124% |
| Net profit | NOK 10K | +41% |
| Total assets | NOK 372K | +9% |
| Equity | NOK 172K | +5% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 335 | 704 | 630 | 589 | 751 | 732 | 709 | 781 | 677 | 645 | 650 | 621 | 435 | 584 | 631 | 705 | 910 |
| Staff expenses | −0 | −0 | −344 | −388 | −364 | −398 | −378 | −370 | −327 | −381 | −450 | −405 | −332 | −157 | −227 | −227 | −230 | −257 |
| EBITDA | 0 | 89 | 102 | 22 | −10 | 27 | 9 | 23 | 143 | −25 | −101 | 19 | 15 | 52 | 36 | 114 | 17 | 39 |
| Depreciation & amort. | −0 | −14 | −17 | −19 | −12 | −10 | −12 | −14 | −14 | −14 | −13 | −7 | −7 | −10 | −10 | −10 | −7 | −24 |
| EBIT | 0 | 75 | 85 | 3 | −22 | 17 | −3 | 9 | 130 | −38 | −113 | 11 | 8 | 41 | 26 | 104 | 11 | 15 |
| Net financials | 0 | −12 | −8 | 0 | 0 | 0 | −9 | −2 | −0 | −0 | 0 | −1 | 0 | −0 | −0 | 0 | −1 | 0 |
| Profit before tax | 0 | 62 | 77 | 4 | −22 | 17 | −12 | 7 | 129 | −39 | −113 | 10 | 8 | 41 | 26 | 104 | 10 | 15 |
| Tax | −0 | −67 | 24 | −1 | −6 | 5 | −1 | 2 | 36 | −9 | −25 | 4 | 2 | 9 | 6 | 23 | 2 | 4 |
| Net profit | 0 | 129 | 52 | 4 | −16 | 12 | −11 | 5 | 94 | −30 | −88 | 6 | 6 | 32 | 20 | 81 | 7 | 10 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 217 | 219 | 160 | 151 | 114 | 145 | 144 | 248 | 181 | 107 | 152 | 105 | 109 | 143 | 277 | 340 | 372 |
| Equity | — | −13 | 39 | 44 | 28 | 41 | 30 | 35 | 129 | 99 | 11 | 17 | 23 | 55 | 75 | 156 | 164 | 172 |
| Long-term debt | 0 | 96 | 111 | 43 | 43 | 0 | 32 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
| Short-term debt | 0 | 134 | 68 | 73 | 79 | 73 | 83 | 98 | 119 | 83 | 97 | 136 | 82 | 54 | 68 | 120 | 174 | 198 |
| Total debt | 0 | 230 | 179 | 116 | 122 | 73 | 115 | 110 | 119 | 83 | 97 | 136 | 82 | 54 | 68 | 121 | 176 | 200 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Lyngved | Board of Directors | 0 companies |
| Edgar Austli | Chairman | 0 companies |
| Eilen Austli | Chairman | 0 companies |