| Revenue | NOK 31,4M | +8% |
| EBITDA | NOK 839K | +174% |
| Net profit | NOK -1,1M | +37% |
| Total assets | NOK 30,1M | -12% |
| Equity | NOK 11,7M | -9% |
| Employees | 13 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 857 | 38 731 | 6 904 | 6 201 | 10 963 | 13 675 | 14 498 | 17 744 | 25 172 | 22 800 | 12 991 | 23 992 | 36 156 | 29 131 | 31 414 |
| Staff expenses | −45 360 | −0 | −9 321 | −5 003 | −5 148 | −5 467 | −7 015 | −7 783 | −9 210 | −9 321 | −8 119 | −8 780 | −10 994 | −10 836 | −12 229 |
| EBITDA | −66 303 | −20 377 | −12 542 | −3 902 | 221 | 495 | 600 | 799 | 3 291 | 330 | −4 513 | 1 389 | 3 495 | −1 130 | 839 |
| Depreciation & amort. | −29 286 | −42 782 | 9 474 | −4 154 | −4 158 | −4 298 | −4 836 | −795 | −1 015 | −1 348 | −1 195 | −1 023 | −1 343 | −1 395 | −1 929 |
| EBIT | −95 589 | −63 159 | −3 068 | −8 056 | −3 937 | −3 803 | −4 236 | 4 | 2 275 | −1 017 | −5 708 | 366 | 2 151 | −2 525 | −1 089 |
| Net financials | −9 068 | −487 814 | −18 895 | −64 | −129 | −224 | −345 | −350 | −40 | −163 | −91 | −7 | −127 | −231 | −851 |
| Profit before tax | −120 639 | −550 973 | −21 963 | −8 120 | −4 066 | −4 027 | −4 581 | −346 | 2 236 | −1 180 | −5 799 | 359 | 2 024 | −2 756 | −1 941 |
| Tax | −31 384 | −0 | −90 933 | 883 | −0 | −0 | −1 302 | −360 | −27 506 | −260 | −1 846 | −247 | 49 | −941 | −794 |
| Net profit | −89 255 | −550 973 | 68 970 | −9 003 | −2 836 | −3 245 | −3 279 | 14 | 29 741 | −920 | −3 953 | 606 | 1 974 | −1 816 | −1 147 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 595 124 | 80 749 | 115 552 | 110 095 | 22 395 | 19 764 | 23 196 | 23 757 | 140 972 | 23 583 | 26 907 | 23 571 | 24 446 | 34 346 | 30 066 |
| Equity | 458 721 | −106 351 | 110 801 | 101 259 | 10 180 | 7 014 | 7 220 | 7 461 | 16 924 | 16 005 | 12 052 | 12 658 | 14 632 | 12 816 | 11 669 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 500 | 3 500 | 5 167 | 5 468 | 3 167 | 2 167 | 1 167 | 167 | 0 | 7 000 | 50 |
| Short-term debt | 52 376 | 47 100 | 4 750 | 8 837 | 7 715 | 9 250 | 10 810 | 10 828 | 120 882 | 5 412 | 13 689 | 10 747 | 9 814 | 14 530 | 18 346 |
| Total debt | 136 403 | 187 100 | 4 750 | 8 837 | 12 215 | 12 750 | 15 977 | 16 296 | 124 048 | 7 578 | 14 856 | 10 913 | 9 814 | 21 530 | 18 396 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
UB | Board of Directors | 2025 | — | — |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Å Energi Invest As | Company | 92.5% | 92.5% | 2024 |
| Individual | 7.5% | 7.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bruno Rene Francois Ceccaroli | Board of Directors | 0 companies |
| Vidar Kristoffer Strat | Chairman | 0 companies |
| Elisa Marie Tønnessen | Board of Directors | 0 companies |
| Ulf Berg | Board of Directors | 0 companies |
| Ronny Schumann | Board of Directors | 0 companies |
| Tor Øystein Repstad | Chairman | 0 companies |