| Revenue | NOK 22,4M | -11% |
| EBITDA | NOK -2,8M | -20% |
| Net profit | NOK -3M | -16% |
| Total assets | NOK 7,6M | -2% |
| Equity | NOK 3M | +152% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 039 | 17 859 | 21 669 | 25 177 | 22 395 |
| Staff expenses | −7 575 | −7 636 | −9 742 | −11 465 | −11 552 |
| EBITDA | 2 524 | −1 796 | −2 277 | −2 337 | −2 800 |
| Depreciation & amort. | −165 | −192 | −203 | −333 | −387 |
| EBIT | 2 359 | −1 988 | −2 479 | −2 671 | −3 187 |
| Net financials | 1 | −2 | −2 | −2 | −1 |
| Profit before tax | 2 360 | −1 990 | −2 482 | −2 673 | −3 188 |
| Tax | 452 | −433 | −544 | −40 | −144 |
| Net profit | 1 908 | −1 557 | −1 938 | −2 632 | −3 044 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 640 | 5 828 | 7 989 | 7 690 | 7 566 |
| Equity | 2 272 | 2 236 | 1 883 | 1 197 | 3 013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 369 | 3 592 | 6 106 | 6 493 | 4 552 |
| Total debt | 3 369 | 3 592 | 6 106 | 6 493 | 4 552 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
LH Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Jakobsen | Chief Executive Officer | 0 companies |
| Lotte Helén Hansen Setså | Deputy Member | 0 companies |
| Sarah Jacobsen | Board of Directors | 0 companies |
| Harald Mical Jakobsen | Chairman | 0 companies |
| Tor Ragnar Fjeldstad | Board of Directors | 0 companies |