| Revenue | NOK 5,6M | -3% |
| EBITDA | NOK -785K | -3% |
| Net profit | NOK -477K | -80% |
| Total assets | NOK 7,2M | -11% |
| Equity | NOK 4,8M | -9% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 611 | 2 977 | 3 287 | 3 474 | 3 880 | 3 939 | 3 495 | 4 188 | 6 580 | 8 180 | 6 954 | 7 129 | 6 467 | 8 523 | 8 165 | 5 745 | 5 565 |
| Staff expenses | −1 538 | −1 616 | −1 934 | −2 149 | −2 032 | −2 316 | −2 470 | −2 705 | −3 774 | −4 685 | −4 275 | −4 405 | −4 161 | −5 010 | −6 051 | −4 469 | −4 641 |
| EBITDA | 167 | 616 | 597 | 458 | 1 290 | 1 008 | 352 | 771 | 1 289 | 1 061 | 624 | 808 | 732 | 1 212 | 111 | −761 | −785 |
| Depreciation & amort. | −23 | −5 | −9 | −19 | −19 | −9 | −0 | −24 | −78 | −206 | −156 | −125 | −125 | −144 | −57 | −34 | −14 |
| EBIT | 144 | 611 | 588 | 439 | 1 272 | 999 | 352 | 747 | 1 210 | 855 | 469 | 683 | 607 | 1 068 | 54 | −796 | −799 |
| Net financials | 22 | 9 | 10 | 19 | 20 | 15 | 41 | 23 | 15 | −8 | 13 | 7 | 15 | 4 | 0 | 456 | 188 |
| Profit before tax | 167 | 620 | 598 | 459 | 1 292 | 1 014 | 393 | 770 | 1 225 | 847 | 482 | 690 | 622 | 1 072 | 55 | −340 | −612 |
| Tax | 48 | 174 | 171 | 128 | 363 | 287 | 107 | 212 | 312 | 211 | 111 | 154 | 137 | 239 | 14 | −75 | −134 |
| Net profit | 119 | 445 | 427 | 331 | 929 | 727 | 285 | 558 | 914 | 636 | 371 | 537 | 484 | 833 | 41 | −265 | −477 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 127 | 1 565 | 1 654 | 2 101 | 2 717 | 2 811 | 3 129 | 3 344 | 5 056 | 5 356 | 5 153 | 5 910 | 6 100 | 8 415 | 9 049 | 8 153 | 7 248 |
| Equity | 492 | 637 | 1 065 | 1 095 | 1 625 | 1 752 | 1 437 | 1 896 | 2 809 | 3 295 | 3 665 | 4 202 | 4 686 | 5 519 | 5 560 | 5 295 | 4 818 |
| Long-term debt | 0 | 0 | 12 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 635 | 927 | 578 | 1 005 | 1 093 | 1 059 | 1 692 | 1 448 | 2 247 | 2 062 | 1 488 | 1 708 | 1 414 | 2 896 | 3 489 | 2 858 | 2 430 |
| Total debt | 635 | 927 | 590 | 1 006 | 1 093 | 1 059 | 1 692 | 1 448 | 2 247 | 2 062 | 1 488 | 1 708 | 1 414 | 2 896 | 3 489 | 2 858 | 2 430 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 61.1% | 61.1% | 2022 | |
| Individual | 17.7% | 17.7% | 2024 | |
Brinc As | Company | 17.7% | 17.7% | 2024 |
| Individual | 3.4% | 3.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Sofie Unstad Klykken | Board of Directors | 0 companies |
| Nils Sigurd Klykken | Chairman | 0 companies |