| Revenue | NOK 8,3M | +23% |
| EBITDA | NOK 223K | +107% |
| Net profit | NOK 58K | +175% |
| Total assets | NOK 4M | +3% |
| Equity | NOK 1M | +6% |
| Employees | 13 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 118 | 5 591 | 5 716 | 5 643 | 5 434 | 5 825 | 6 309 | 7 052 | 6 766 | 8 314 |
| Staff expenses | −1 010 | −1 096 | −1 122 | −1 116 | −1 232 | −1 102 | −812 | −893 | −1 006 | −920 |
| EBITDA | 186 | 159 | 93 | −17 | 77 | 121 | 312 | 171 | 108 | 223 |
| Depreciation & amort. | −60 | −62 | −74 | −66 | −69 | −67 | −138 | −154 | −155 | −150 |
| EBIT | 126 | 97 | 19 | −83 | 8 | 54 | 174 | 17 | −47 | 73 |
| Net financials | 4 | 6 | 7 | 5 | −14 | −30 | −17 | −20 | −30 | −15 |
| Profit before tax | 130 | 103 | 26 | −78 | −5 | 25 | 157 | −3 | −78 | 58 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 130 | 103 | 26 | −78 | −5 | 25 | 157 | −3 | −78 | 58 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 751 | 2 747 | 2 903 | 2 834 | 3 280 | 3 466 | 3 699 | 3 782 | 3 866 | 3 988 |
| Equity | 806 | 909 | 935 | 857 | 852 | 876 | 1 034 | 1 031 | 953 | 1 011 |
| Long-term debt | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 924 | 1 838 | 1 968 | 1 977 | 2 428 | 2 590 | 2 666 | 2 751 | 2 913 | 2 976 |
| Total debt | 1 945 | 1 838 | 1 968 | 1 977 | 2 428 | 2 590 | 2 666 | 2 751 | 2 913 | 2 976 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2015 | |
| Individual | 0.0% | 0.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Wilhelm Hage | Deputy Chairman | 0 companies |
| Anders Olav Valaker | Board of Directors | 0 companies |
| Tore Drageset | Chairman | 0 companies |
| Atle Geir Aaland | Board of Directors | 0 companies |
| Per Atle Kjøllesdal | Board of Directors | 0 companies |
| Arnt Inge Verlo | Board of Directors | 0 companies |