| Revenue | NOK 21,5M | +3% |
| EBITDA | NOK 167K | -57% |
| Net profit | NOK 85K | -61% |
| Total assets | NOK 3,3M | +1% |
| Equity | NOK 571K | +17% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 408 | 10 456 | 21 789 | 20 985 | 21 544 |
| Staff expenses | −916 | −874 | −2 455 | −3 426 | −3 816 |
| EBITDA | 502 | 660 | 473 | 385 | 167 |
| Depreciation & amort. | −237 | −135 | −17 | −56 | −42 |
| EBIT | 264 | 525 | 455 | 329 | 125 |
| Net financials | −156 | 63 | 242 | −47 | −17 |
| Profit before tax | 109 | 588 | 698 | 282 | 109 |
| Tax | −0 | −0 | 71 | 62 | 24 |
| Net profit | 109 | 588 | 626 | 220 | 85 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 339 | 4 165 | 5 748 | 3 295 | 3 323 |
| Equity | −668 | −80 | 267 | 487 | 571 |
| Long-term debt | 0 | 0 | 71 | 134 | 147 |
| Short-term debt | 5 007 | 4 245 | 5 410 | 2 675 | 2 605 |
| Total debt | 5 007 | 4 245 | 5 481 | 2 809 | 2 752 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AR Chief Executive Officer | Chief Executive Officer | 2024 |
BR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
KH Deputy Member | Deputy Member | 1999 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2023 | |
| Individual | 20% | 20% | 2023 | |
| Individual | 20% | 20% | 2023 | |
| Individual | 20% | 20% | 2023 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Koll Hermund Kyllingstad | Deputy Member | 0 companies |
| Asger Refslund-Nørgaard | Chief Executive Officer | 0 companies |
| Bente Rasmussen | Chief Executive Officer | 0 companies |
| John Ljosland Risdal | Board of Directors | 0 companies |
| Sverre Haga | Chairman | 0 companies |
| Tom Roger Øydne | Board of Directors | 0 companies |
| Olav Ljosland Risdal | Board of Directors | 0 companies |