| Revenue | NOK 225K | +73% |
| EBITDA | NOK 140K | +64197% |
| Net profit | NOK 24K | +121% |
| Total assets | NOK 2,3M | +3% |
| Equity | NOK 1,2M | +10% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 158 | 164 | 123 | 144 | 138 | 124 | 131 | 141 | 85 | 283 | 340 | 340 | 340 | 340 | 232 | 130 | 225 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 80 | 89 | 56 | 104 | 64 | 85 | 44 | 24 | −1 | 208 | 292 | 284 | 245 | 293 | 171 | 0 | 140 |
| Depreciation & amort. | −22 | −20 | −14 | −13 | −18 | −14 | −12 | −11 | −10 | −37 | −45 | −43 | −42 | −41 | −40 | −39 | −53 |
| EBIT | 58 | 69 | 41 | 91 | 46 | 71 | 32 | 14 | −11 | 171 | 247 | 241 | 203 | 252 | 131 | −39 | 87 |
| Net financials | −15 | −14 | −12 | −10 | −6 | −5 | −0 | 0 | 0 | −51 | −74 | −74 | −67 | −73 | −83 | −86 | −80 |
| Profit before tax | 43 | 55 | 29 | 82 | 40 | 66 | 32 | 14 | −11 | 119 | 173 | 167 | 136 | 179 | 49 | −125 | 7 |
| Tax | 12 | 15 | 8 | 23 | 12 | 18 | 8 | 3 | −3 | 27 | 38 | 37 | 30 | 39 | 11 | −9 | −17 |
| Net profit | 31 | 39 | 21 | 59 | 28 | 48 | 24 | 11 | −8 | 92 | 135 | 130 | 106 | 140 | 38 | −116 | 24 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 473 | 494 | 482 | 527 | 479 | 481 | 486 | 463 | 450 | 2 583 | 2 555 | 2 509 | 2 440 | 2 389 | 2 347 | 2 216 | 2 286 |
| Equity | 252 | 291 | 312 | 371 | 399 | 419 | 442 | 453 | 445 | 637 | 772 | 902 | 1 008 | 1 148 | 1 186 | 1 071 | 1 174 |
| Long-term debt | 0 | 0 | 0 | 83 | 52 | 17 | 7 | 8 | 5 | 1 897 | 1 727 | 1 552 | 1 370 | 1 186 | 1 124 | 1 061 | 0 |
| Short-term debt | 59 | 67 | 58 | 73 | 28 | 46 | 36 | 2 | 0 | 49 | 56 | 54 | 61 | 56 | 37 | 84 | 114 |
| Total debt | 221 | 203 | 169 | 156 | 80 | 63 | 43 | 10 | 5 | 1 946 | 1 783 | 1 607 | 1 431 | 1 241 | 1 161 | 1 145 | 1 111 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Holter Ellingsen | Chairman | 0 companies |