| Revenue | NOK 3,9M | +1% |
| EBITDA | NOK 4K | -99% |
| Net profit | NOK 5K | -98% |
| Total assets | NOK 1,5M | +5% |
| Equity | NOK 538K | +1% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 392 | 3 534 | 2 759 | 2 670 | 2 217 | 2 527 | 3 614 | 3 889 | 4 815 | 5 922 | 6 421 | 7 220 | 4 304 | 6 181 | 10 547 | 3 884 | 3 912 |
| Staff expenses | −1 307 | −1 396 | −1 119 | −844 | −862 | −871 | −1 463 | −1 620 | −1 645 | −1 661 | −1 460 | −2 235 | −2 316 | −2 088 | −2 993 | −1 604 | −1 932 |
| EBITDA | 187 | −467 | −108 | 376 | 73 | 45 | 18 | 57 | −16 | 29 | 111 | 23 | 14 | 16 | −121 | 373 | 4 |
| Depreciation & amort. | −12 | −21 | −18 | −14 | −14 | −17 | −8 | −33 | −29 | −8 | −8 | −7 | −13 | −19 | −40 | −28 | −21 |
| EBIT | 175 | −488 | −126 | 362 | 59 | 28 | 11 | 25 | −44 | 22 | 104 | 15 | 1 | −3 | −160 | 346 | −17 |
| Net financials | 15 | −5 | −14 | −3 | −1 | −5 | −5 | −3 | −5 | −15 | −8 | −5 | −3 | −1 | 2 | −23 | 20 |
| Profit before tax | 190 | −492 | −140 | 359 | 57 | 23 | 6 | 22 | −49 | 6 | 95 | 11 | −2 | −4 | −158 | 323 | 3 |
| Tax | 27 | −33 | −75 | 26 | 19 | 10 | 5 | 9 | −0 | 5 | 14 | 1 | 5 | −0 | −36 | 74 | −2 |
| Net profit | 163 | −459 | −65 | 333 | 38 | 13 | 1 | 13 | −49 | 2 | 82 | 10 | −7 | −4 | −122 | 250 | 5 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 156 | 800 | 728 | 640 | 711 | 852 | 779 | 846 | 1 029 | 1 084 | 1 081 | 1 207 | 1 314 | 1 002 | 1 480 | 1 404 | 1 477 |
| Equity | 507 | 40 | −25 | 308 | 346 | 359 | 360 | 373 | 324 | 325 | 407 | 416 | 410 | 406 | 283 | 533 | 538 |
| Long-term debt | 0 | 0 | 100 | 0 | 0 | 131 | 90 | 52 | 18 | 260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 649 | 760 | 653 | 331 | 364 | 362 | 329 | 421 | 687 | 498 | 674 | 790 | 905 | 596 | 1 196 | 871 | 939 |
| Total debt | 649 | 760 | 753 | 331 | 364 | 493 | 419 | 473 | 705 | 758 | 674 | 790 | 905 | 596 | 1 196 | 871 | 939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Deputy Member | Deputy Member | 2022 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
EE Deputy Member | Deputy Member | 2022 | — | — |
KH Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Midt-Telemark Kommune | Company | 19.6% | 19.6% | 2024 |
Nome Kommune | Company | 16.7% | 16.7% | 2024 |
Bø Hotell As | Company | 8.9% | 8.9% | 2024 |
Gullbring Kulturanlegg As | Company | 7.3% | 7.3% | 2024 |
Beverøya Camping As | Company | 6.2% | 6.2% | 2024 |
Sanda Camping Og Hytteutleie As | Company | 4.4% | 4.4% | 2024 |
Bø Camping As | Company | 4.3% | 4.3% | 2024 |
Midt-Telemark Og Nome Utvikling As | Company | 3.7% | 3.7% | 2024 |
Visit Bø As | Company | 3.2% | 3.2% | 2024 |
| Individual | 2.5% | 2.5% | 2022 | |
The Roots As | Company | 2.3% | 2.3% | 2024 |
| Individual | 2.2% | 2.2% | 2024 | |
Midt-Telemark Kulturnettverk | Company | 1.8% | 1.8% | 2024 |
Norsjø Ferieland As | Company | 1.8% | 1.8% | 2024 |
Sparebanken Din Telemark | Company | 1.6% | 1.6% | 2024 |
Ddb As | Company | 1.6% | 1.6% | 2024 |
Folkestad Kvv Service As | Company | 1.5% | 1.5% | 2023 |
Telemark Kanalcamping As | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
Bø Sommarland As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petrus Johannes Maria Van Heerebeek | Deputy Member | 0 companies |
| Marianne Dale | Chief Executive Officer | 0 companies |
| Eivind Ellingsrud | Deputy Member | 0 companies |
| Kaia Haugan Hagen | Deputy Member | 0 companies |
| Stein Helge Solberg | Board of Directors | 0 companies |
| Marita Knutshaug Veum | Board of Directors | 0 companies |
| Pål Kleffelgård | Chairman | 0 companies |
| René Langeveld Sas | Board of Directors | 0 companies |
| Erling Skoe | Board of Directors | 0 companies |
| Harald Ribe | Chairman | 0 companies |
| Gunhild Grav | Board of Directors | 0 companies |