| Revenue | NOK 46M | -3% |
| EBITDA | NOK -2,6M | -347% |
| Net profit | NOK -3,8M | -2629% |
| Total assets | NOK 12,1M | -24% |
| Equity | NOK -1,5M | -169% |
| Employees | 15 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 34 445 | 30 365 | 37 624 | 47 369 | 46 021 |
| Staff expenses | −16 058 | −14 985 | −17 436 | −19 890 | −20 346 |
| EBITDA | 648 | −737 | 2 580 | 1 056 | −2 605 |
| Depreciation & amort. | −945 | −978 | −881 | −1 171 | −983 |
| EBIT | −297 | −1 715 | 1 699 | −115 | −3 588 |
| Net financials | −164 | −197 | −103 | 316 | −108 |
| Profit before tax | −461 | −1 912 | 1 596 | 202 | −3 695 |
| Tax | −11 | −0 | −139 | 52 | 87 |
| Net profit | −449 | −1 912 | 1 735 | 150 | −3 782 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 12 500 | 9 128 | 11 171 | 15 860 | 12 092 |
| Equity | 2 271 | 359 | 2 744 | 2 244 | −1 538 |
| Long-term debt | 714 | 532 | 0 | 0 | 0 |
| Short-term debt | 9 515 | 8 237 | 8 427 | 13 616 | 13 629 |
| Total debt | 10 229 | 8 769 | 8 427 | 13 616 | 13 629 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (4) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2014 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 76.63% | 76.63% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Jonas Johnsen | Board of Directors | 0 companies |
| Odd Arne Solberg | Board of Directors | 0 companies |
| Johan Georg Johnsen | Chairman | 0 companies |
| Stein Lie | Chairman | 0 companies |
| Nils Martin Bølien | Board of Directors | 0 companies |