| Revenue | NOK 343K | -80% |
| EBITDA | NOK -251K | -133% |
| Net profit | NOK -1,6M | +18% |
| Total assets | NOK 9,1M | -6% |
| Equity | NOK 2,6M | -38% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 567 | 4 394 | 896 | 266 | 366 | 282 | 256 | 183 | 269 | 206 | 683 | 1 144 | 2 458 | 5 298 | 1 842 | 1 368 | 1 691 | 343 |
| Staff expenses | −2 312 | −1 010 | −357 | −23 | −10 | −11 | −46 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −35 | −40 |
| EBITDA | 536 | 2 040 | −214 | −410 | −62 | −132 | −31 | 16 | 196 | 159 | 461 | 588 | 598 | 1 074 | 207 | 713 | 768 | −251 |
| Depreciation & amort. | −109 | −47 | −30 | −28 | −6 | −6 | −6 | −0 | 300 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −172 | −189 |
| EBIT | 427 | 1 993 | −244 | −438 | −68 | −138 | −37 | 16 | 496 | 159 | 461 | 588 | 598 | 1 074 | 207 | 713 | 595 | −439 |
| Net financials | −1 015 | −197 | −83 | −409 | −783 | −47 | 60 | 135 | −124 | 383 | −205 | 271 | −104 | 249 | 193 | −68 | −2 476 | −1 149 |
| Profit before tax | −588 | 1 796 | −327 | −847 | −851 | −184 | 24 | 150 | 372 | 542 | 256 | 858 | 494 | 1 322 | 400 | 645 | −1 880 | −1 589 |
| Tax | 19 | 428 | −39 | −0 | −0 | −0 | 15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 8 | 93 | 55 | −2 |
| Net profit | −607 | 1 368 | −288 | −847 | −851 | −184 | 8 | 150 | 372 | 542 | 256 | 858 | 494 | 1 322 | 392 | 552 | −1 935 | −1 587 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 523 | 11 634 | 9 443 | 9 076 | 8 050 | 7 403 | 7 433 | 10 445 | 9 074 | 9 457 | 12 381 | 12 659 | 8 515 | 6 444 | 5 823 | 8 480 | 9 722 | 9 108 |
| Equity | 5 989 | 7 457 | 7 169 | 6 322 | 5 471 | 5 286 | 5 298 | 4 735 | 5 108 | 5 650 | 5 905 | 6 763 | 4 025 | 5 347 | 5 739 | 6 291 | 4 152 | 2 565 |
| Long-term debt | 2 837 | 2 797 | 0 | 782 | 672 | 588 | 0 | 1 949 | 3 715 | 3 580 | 5 600 | 5 600 | 3 962 | 1 011 | 0 | 2 039 | 4 942 | 4 763 |
| Short-term debt | 3 329 | 1 380 | 677 | 1 972 | 1 907 | 1 529 | 2 135 | 3 761 | 250 | 227 | 876 | 296 | 528 | 85 | 83 | 149 | 628 | 1 780 |
| Total debt | 6 166 | 4 177 | 2 274 | 2 754 | 2 579 | 2 117 | 2 135 | 5 710 | 3 966 | 3 807 | 6 476 | 5 896 | 4 490 | 1 096 | 83 | 2 189 | 5 570 | 6 543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
HD Deputy Member | Deputy Member | 2001 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johan Georg Johnsen | Chief Executive Officer | 0 companies |
| Helene Dypdal | Deputy Member | 0 companies |