| Revenue | NOK 277K | +89% |
| EBITDA | NOK 63K | +129% |
| Net profit | NOK 10K | +104% |
| Total assets | NOK 68K | +161% |
| Equity | NOK 16K | +147% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 262 | 774 | 11 | 0 | 930 | 608 | 937 | 699 | 622 | 662 | 586 | 140 | 108 | 111 | 103 | 763 | 147 | 277 |
| Staff expenses | −237 | −4 | −0 | −0 | −481 | −539 | −541 | −438 | −465 | −334 | −325 | −51 | −11 | −0 | −0 | −0 | −0 | −20 |
| EBITDA | 131 | 87 | −21 | −21 | 164 | −125 | 184 | 83 | −101 | 62 | 114 | −40 | 31 | 65 | 27 | 344 | −216 | 63 |
| Depreciation & amort. | −69 | −56 | −5 | −5 | −16 | −69 | −69 | −69 | −69 | −75 | −15 | −13 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 62 | 31 | −26 | −26 | 148 | −194 | 115 | 14 | −169 | −13 | 98 | −53 | 31 | 65 | 27 | 344 | −216 | 63 |
| Net financials | −30 | −20 | −7 | −8 | −5 | −6 | −6 | −8 | −13 | −9 | −9 | −7 | −5 | 0 | −4 | −2 | 1 | −6 |
| Profit before tax | 32 | 11 | −33 | −34 | 143 | −200 | 109 | 6 | −182 | −22 | 89 | −60 | 25 | 65 | 23 | 342 | −215 | 57 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −70 | 75 | 22 | 47 |
| Net profit | 32 | 11 | −33 | −34 | 143 | −200 | 109 | 6 | −182 | −22 | 89 | −60 | 25 | 65 | 92 | 266 | −238 | 10 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 158 | 22 | 15 | 139 | 306 | 344 | 240 | 203 | 300 | 67 | 0 | 4 | 13 | 70 | 238 | 26 | 68 |
| Equity | −181 | −171 | −204 | −238 | −94 | −295 | −186 | −180 | −362 | −384 | −296 | −356 | −330 | −190 | −97 | 169 | 7 | 16 |
| Long-term debt | 276 | 160 | 124 | 0 | 83 | 390 | 231 | 161 | 342 | 469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 169 | 102 | 78 | 151 | 211 | 299 | 259 | 224 | 216 | 363 | 356 | 334 | 203 | 167 | 69 | 19 | 52 |
| Total debt | 490 | 328 | 226 | 253 | 234 | 601 | 531 | 420 | 565 | 684 | 363 | 356 | 334 | 203 | 167 | 69 | 19 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
AM Deputy Member | Deputy Member | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Einar Tryland Christophersen | Chief Executive Officer | 0 companies |
| Anne-Cathrine Mosvold Christophersen | Deputy Member | 0 companies |