| Revenue | NOK 29,4M | +22% |
| EBITDA | NOK -5,9M | +14% |
| Net profit | NOK 109,2M | +301% |
| Total assets | NOK 1,1B | +8% |
| Equity | NOK 505,3M | +16% |
| Employees | 15 | — |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 215 913 | 61 348 | 67 967 | 75 329 | 82 337 | 50 637 | 31 818 | 29 240 | 27 546 | 25 556 | 18 798 | 21 063 | 24 168 | 29 378 |
| Staff expenses | −13 721 | −33 737 | −32 348 | −36 144 | −34 307 | −25 681 | −18 926 | −15 931 | −13 515 | −32 652 | −13 476 | −13 581 | −19 371 | −23 657 |
| EBITDA | −5 178 | −7 125 | −4 680 | −18 943 | −4 775 | −6 602 | −10 896 | −1 456 | −202 | −18 700 | −4 282 | −4 766 | −6 805 | −5 851 |
| Depreciation & amort. | −35 | −127 | −359 | −491 | −718 | −3 741 | −6 361 | −8 737 | −8 467 | −7 349 | −4 745 | −1 876 | −1 135 | −4 327 |
| EBIT | −5 213 | −7 252 | −5 039 | −19 434 | −5 493 | −10 343 | −17 257 | −10 193 | −8 669 | −26 049 | −9 027 | −6 642 | −7 940 | −10 178 |
| Net financials | 347 988 | 0 | 332 104 | 152 471 | −86 338 | −444 834 | −252 985 | −250 322 | −193 223 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 326 667 | 144 807 | 327 065 | 133 037 | −91 831 | −455 177 | −270 242 | −260 515 | −201 892 | −47 021 | 14 509 | −22 900 | 27 418 | 108 921 |
| Tax | −402 | 4 751 | 14 292 | 17 108 | 19 671 | −12 736 | 818 | 1 516 | 1 510 | −3 193 | −843 | −758 | 213 | −230 |
| Net profit | 327 069 | 140 056 | 312 773 | 115 929 | −111 502 | −442 441 | −271 060 | −262 031 | −203 403 | −43 829 | 15 351 | −22 142 | 27 205 | 109 152 |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 848 611 | 2 395 136 | 2 458 656 | 2 889 237 | 2 343 652 | 1 864 354 | 1 417 238 | 1 536 183 | 1 430 529 | 1 096 354 | 967 868 | 936 606 | 1 011 265 | 1 087 626 |
| Equity | — | 1 307 452 | 1 564 120 | 1 645 097 | 1 551 606 | 1 032 999 | 751 124 | 640 559 | 454 678 | 416 650 | 431 204 | 404 184 | 435 331 | 505 294 |
| Long-term debt | 0 | 0 | 538 903 | 392 141 | 345 565 | 314 610 | 293 665 | 387 845 | 370 588 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 760 751 | 522 006 | 355 633 | 851 999 | 446 481 | 516 745 | 372 449 | 507 779 | 605 262 | 313 030 | 173 536 | 183 000 | 240 312 | 274 009 |
| Total debt | 1 760 751 | 1 087 684 | 894 536 | 1 244 140 | 792 046 | 831 355 | 666 114 | 895 624 | 975 850 | 679 703 | 536 663 | 532 422 | 575 935 | 582 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GU Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JH Observer | Observer | 2024 | — | — |
RK Observer | Observer | 2024 | — | — |
PO Observer | Observer | 2022 | — | — |
CK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
RB Observer | Observer | 2022 | — | — |
IH Observer | Observer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ulsmo As | Company | 63.9% | 63.9% | 2024 |
Martin As | Company | 3.9% | 3.9% | 2024 |
Villamar As | Company | 3.3% | 3.3% | 2024 |
Aasheim Invest As | Company | 3.3% | 3.3% | 2024 |
Miraa Holding As | Company | 2.6% | 2.6% | 2024 |
Inger M Kristensen As | Company | 2.4% | 2.4% | 2024 |
Emar Invest As | Company | 2.3% | 2.3% | 2024 |
Duk Invest As | Company | 1.7% | 1.7% | 2024 |
Ulmar As | Company | 1.5% | 1.5% | 2024 |
Solnes As | Company | 1.5% | 1.5% | 2024 |
Arne Loen As | Company | 1.5% | 1.5% | 2024 |
Beeline As | Company | 1.5% | 1.5% | 2024 |
Ingus As | Company | 1.5% | 1.5% | 2024 |
Huk Invest As | Company | 1.3% | 1.3% | 2024 |
Margentum As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunvor Ulstein | Chief Executive Officer | 0 companies |
| John Hatløy | Observer | 0 companies |
| Raymond Karoliussen | Observer | 0 companies |
| Per Olav Hansen | Observer | 0 companies |
| Cathrine Kristiseter Marti | Chief Executive Officer | 0 companies |
| Rolv Bakke | Observer | 0 companies |
| Inge Håkonsholm | Observer | 0 companies |
| Tore Ulstein | Chairman | 0 companies |
| Ingerid Ulstein | Deputy Chairman | 0 companies |
| Erik Bartnes | Board of Directors | 0 companies |
| Gro Gauthun Kielland | Board of Directors | 0 companies |
| Olav Holst-Dyrnes | Board of Directors | 0 companies |
| Ole Henrik Bjørge | Board of Directors | 0 companies |
| Maria Bos | Board of Directors | 0 companies |