| Revenue | NOK 44,7M | -32% |
| EBITDA | NOK 21M | -48% |
| Net profit | NOK 9,5M | -42% |
| Total assets | NOK 182,4M | -11% |
| Equity | NOK 116,9M | +4% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 018 | 50 318 | 80 900 | 65 584 | 44 650 |
| Staff expenses | −5 454 | −5 957 | −6 740 | −7 768 | −8 894 |
| EBITDA | 3 393 | 30 426 | 55 220 | 40 306 | 21 047 |
| Depreciation & amort. | −6 518 | −6 839 | −7 044 | −7 015 | −6 504 |
| EBIT | −3 125 | 23 587 | 48 176 | 33 290 | 14 543 |
| Net financials | −1 026 | −1 890 | 409 | 775 | 2 495 |
| Profit before tax | −4 151 | 21 697 | 48 585 | 34 065 | 17 039 |
| Tax | −1 211 | 9 880 | 28 544 | 17 726 | 7 526 |
| Net profit | −2 940 | 11 817 | 20 041 | 16 339 | 9 513 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 170 695 | 190 935 | 220 906 | 204 322 | 182 371 |
| Equity | 98 425 | 102 242 | 112 021 | 112 360 | 116 873 |
| Long-term debt | 65 767 | 61 811 | 51 085 | 49 468 | 47 357 |
| Short-term debt | 6 503 | 26 882 | 57 800 | 42 494 | 18 141 |
| Total debt | 72 270 | 88 693 | 108 885 | 91 962 | 65 498 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MD Deputy Member | Deputy Member | 2022 |
IW Deputy Member | Deputy Member | 2022 |
AR Deputy Member | Deputy Member | 2023 |
HH Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (3) | ||
JO Deputy Member | Deputy Member | 2021 – 2022 |
TE Deputy Member | Deputy Member | 2022 – 2023 |
OE Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maren Dyrdal | Deputy Member | 0 companies |
| Inge Welve | Deputy Member | 0 companies |
| Alf Ronny Rotvold | Deputy Member | 0 companies |
| Jan Ove Uthus | Deputy Member | 0 companies |
| Henning Holt | Chief Executive Officer | 0 companies |
| Thomas Engan | Deputy Member | 0 companies |
| Ole Einar Aashaug | Deputy Member | 0 companies |
| Marthe Rønning Græsli | Board of Directors | 0 companies |
| Kari Fuglem | Board of Directors | 0 companies |
| Solfrid Pauline Flønes | Board of Directors | 0 companies |
| Oddstein Rygg | Chairman | 0 companies |
| Magnus Uglemsmo | Board of Directors | 0 companies |
| Mikal Langseth | Board of Directors | 0 companies |
| Tormod Eggan | Chairman | 0 companies |