| Revenue | NOK 154,2M | +2624% |
| EBITDA | NOK 124M | +3094% |
| Net profit | NOK 93,1M | +21567% |
| Total assets | NOK 149,2M | +453% |
| Equity | NOK 3,9M | -21% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 619 | 3 826 | 4 523 | 4 888 | 4 987 | 5 422 | 5 149 | 5 215 | 5 111 | 4 844 | 5 275 | 5 661 | 154 235 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 276 | 3 248 | 3 045 | 3 076 | 3 985 | 4 564 | 3 934 | 4 440 | 4 041 | 3 823 | 3 649 | 3 883 | 124 046 |
| Depreciation & amort. | −596 | −599 | −608 | −690 | −720 | −732 | −732 | −671 | −662 | −620 | −620 | −620 | −0 |
| EBIT | 2 680 | 2 649 | 2 437 | 2 386 | 3 265 | 3 832 | 3 202 | 3 769 | 3 379 | 3 203 | 3 029 | 3 263 | 124 046 |
| Net financials | −1 557 | −1 118 | −938 | −831 | −548 | −342 | −1 379 | −1 944 | −2 201 | −2 576 | −1 968 | −3 819 | −4 642 |
| Profit before tax | 1 123 | 1 532 | 1 499 | 1 555 | 2 718 | 3 490 | 1 823 | 1 825 | 1 178 | 627 | 1 061 | −556 | 119 404 |
| Tax | 314 | 421 | 405 | 387 | 662 | 747 | 402 | 402 | 259 | 138 | −89 | −122 | 26 269 |
| Net profit | 809 | 1 111 | 1 094 | 1 168 | 2 056 | 2 743 | 1 421 | 1 423 | 919 | 489 | 1 150 | −434 | 93 135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 731 | 26 088 | 25 581 | 25 904 | 33 186 | 33 069 | 27 135 | 29 826 | 32 718 | 34 598 | 25 988 | 26 988 | 149 243 |
| Equity | 2 301 | 3 412 | 3 937 | 4 083 | 4 188 | 4 289 | 4 701 | 4 989 | 5 237 | 5 726 | 5 411 | 4 977 | 3 942 |
| Long-term debt | 21 711 | 0 | 0 | 0 | 0 | 0 | 19 153 | 22 830 | 25 060 | 27 807 | 17 639 | 20 937 | 23 938 |
| Short-term debt | 1 718 | 1 732 | 2 665 | 5 302 | 4 514 | 5 561 | 3 281 | 2 007 | 2 421 | 1 065 | 2 938 | 1 074 | 121 363 |
| Total debt | 23 429 | 22 675 | 21 644 | 21 821 | 28 998 | 28 780 | 22 434 | 24 837 | 27 481 | 28 872 | 20 577 | 22 011 | 145 301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gsv 9 Prosjekt As | Company | 100.0% | 100.0% | 2023 |
Bonum Prosjekt 102 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Kristian Olstad | Chief Executive Officer | 0 companies |
| Philip Bailli Nergaard Mørch | Board of Directors | 0 companies |
| Carl Christian Kaas | Chairman | 0 companies |
| Christian Kaas | Board of Directors | 0 companies |
| Anders Bakken Eriksen | Chairman | 0 companies |
| Gunnar Rinde | Board of Directors | 0 companies |