| Revenue | NOK 2M | +96% |
| EBITDA | NOK -191K | +77% |
| Net profit | NOK -361K | +63% |
| Total assets | NOK 1,8M | +80% |
| Equity | NOK -1,3M | -39% |
| Employees | 4 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 153 | 342 | 1 564 | 2 134 | 1 062 | 0 | 136 | 1 227 | 3 282 | 3 069 | 1 029 | 2 018 |
| Staff expenses | −0 | −0 | −374 | −516 | −404 | −484 | −1 708 | −1 551 | −1 551 | −674 | −244 | −1 722 | −3 944 | −1 544 | −1 328 | −1 681 |
| EBITDA | −507 | −685 | −1 267 | −745 | −687 | −1 139 | −1 509 | −1 092 | −3 102 | −2 949 | −492 | −1 491 | −4 192 | 890 | −832 | −191 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −7 | −1 104 | −2 | −0 | −2 | −41 | −47 | −45 | −6 |
| EBIT | −507 | −685 | −1 267 | −745 | −687 | −1 139 | −1 514 | −1 099 | −4 206 | −2 951 | −492 | −1 493 | −4 233 | 843 | −877 | −197 |
| Net financials | 4 | 2 | 2 | 2 | 1 | 1 | −14 | −6 | −102 | −60 | −14 | −40 | −1 | 1 | −86 | −164 |
| Profit before tax | −503 | −682 | −1 265 | −743 | −686 | −1 138 | −1 528 | −1 105 | −4 308 | −3 011 | −506 | −1 533 | −4 234 | 844 | −963 | −361 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −503 | −682 | −1 265 | −743 | −686 | −1 138 | −1 528 | −1 105 | −4 308 | −3 011 | −506 | −1 533 | −4 234 | 844 | −963 | −361 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 984 | 1 214 | 1 335 | 1 103 | 917 | 3 034 | 1 400 | 3 641 | 1 265 | 1 862 | 1 365 | 4 494 | 3 372 | 1 298 | 993 | 1 790 |
| Equity | −155 | −838 | 397 | −346 | 819 | 1 221 | −327 | 878 | −1 656 | −65 | 214 | 181 | −1 103 | 48 | −915 | −1 276 |
| Long-term debt | 0 | 0 | 0 | 700 | 0 | 1 600 | 1 310 | 2 216 | 1 716 | 265 | 265 | 0 | 0 | 7 | 1 095 | 1 189 |
| Short-term debt | 139 | 301 | 738 | 748 | 99 | 213 | 417 | 547 | 1 205 | 1 661 | 886 | 4 312 | 4 474 | 1 242 | 813 | 1 878 |
| Total debt | 1 139 | 2 051 | 938 | 1 448 | 99 | 1 813 | 1 727 | 2 763 | 2 921 | 1 927 | 1 151 | 4 312 | 4 474 | 1 250 | 1 908 | 3 067 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kollan As | Company | 52.2% | 52.2% | 2022 |
Prinvest As | Company | 5.6% | 5.6% | 2022 |
Altmann Holding As | Company | 4.6% | 4.6% | 2022 |
Patri Invest & Trading As | Company | 4.6% | 4.6% | 2022 |
Femkuber As | Company | 4.2% | 4.2% | 2022 |
4ada As | Company | 3.4% | 3.4% | 2022 |
| Individual | 3.2% | 3.2% | 2022 | |
| Individual | 3.1% | 3.1% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
Antarctic As | Company | 1.7% | 1.7% | 2022 |
| Individual | 1.6% | 1.6% | 2022 | |
Powertech As | Company | 1.2% | 1.2% | 2022 |
Greenstat As | Company | 1.1% | 1.1% | 2022 |
| Individual | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Christin Gjerdseth Andersen | Chairman | 0 companies |
| Paal Scheen Raaholt | Board of Directors | 0 companies |
| Trude Sundset | Board of Directors | 0 companies |
| Wenche Teigland | Board of Directors | 0 companies |