| Revenue | NOK 0 | — |
| EBITDA | NOK -1,1M | +6% |
| Net profit | NOK -1,4M | +6% |
| Total assets | NOK 4,7M | +4% |
| Equity | NOK 820K | +240% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 256 | 487 | 33 | 5 | 0 |
| Staff expenses | −354 | −324 | −746 | −724 | −780 |
| EBITDA | −751 | −138 | −1 105 | −1 209 | −1 133 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −751 | −138 | −1 105 | −1 209 | −1 133 |
| Net financials | −1 796 | −165 | −231 | −268 | −259 |
| Profit before tax | −2 547 | −303 | −1 336 | −1 477 | −1 391 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 547 | −303 | −1 336 | −1 477 | −1 391 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 129 | 5 247 | 4 517 | 4 541 | 4 710 |
| Equity | 1 591 | 1 591 | 889 | −588 | 820 |
| Long-term debt | 0 | 0 | 0 | 1 584 | 195 |
| Short-term debt | 3 538 | 3 656 | 3 628 | 3 545 | 3 695 |
| Total debt | 3 538 | 3 656 | 3 628 | 5 128 | 3 890 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VC Contact Person | Contact Person | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vincent Claveau | Contact Person | 0 companies |
| Terje Rom | Board of Directors | 0 companies |
| Lars Pettersen | Chairman | 0 companies |