| Revenue | NOK 41,7M | +12% |
| EBITDA | NOK -378K | -117% |
| Net profit | NOK -624K | -132% |
| Total assets | NOK 10,8M | +10% |
| Equity | NOK 770K | -40% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 204 | 32 139 | 33 029 | 37 410 | 41 746 |
| Staff expenses | −11 060 | −10 531 | −10 410 | −0 | −12 731 |
| EBITDA | 5 479 | 557 | 556 | 2 289 | −378 |
| Depreciation & amort. | −2 696 | −2 499 | −1 366 | −42 | −216 |
| EBIT | 2 784 | −1 942 | −810 | 2 247 | −594 |
| Net financials | −737 | −870 | −684 | −192 | −172 |
| Profit before tax | 2 047 | −2 811 | −1 494 | 2 055 | −766 |
| Tax | 450 | −618 | −140 | −0 | −142 |
| Net profit | 1 597 | −2 193 | −1 354 | 1 943 | −624 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50 394 | 42 207 | 7 161 | 9 820 | 10 754 |
| Equity | 11 266 | 9 073 | −656 | 1 287 | 770 |
| Long-term debt | 25 662 | 22 427 | 0 | 112 | 0 |
| Short-term debt | 13 466 | 10 708 | 7 817 | 8 421 | 9 984 |
| Total debt | 39 129 | 33 134 | 7 817 | 8 533 | 9 984 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EK Deputy Member | Deputy Member | 2008 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Krogh | Deputy Member | 0 companies |
| Per Gunnar Bortheim | Chairman | 0 companies |