| Revenue | NOK 1K | +40% |
| EBITDA | NOK -1,8M | +24% |
| Net profit | NOK 16,3M | +197% |
| Total assets | NOK 281,4M | -2% |
| Equity | NOK 267,8M | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 101 | 2 430 | 6 | 1 | 1 |
| Staff expenses | −1 175 | −1 168 | −1 130 | −1 161 | −1 208 |
| EBITDA | −293 | −3 400 | −1 515 | −2 320 | −1 767 |
| Depreciation & amort. | −913 | −1 250 | −0 | −0 | −0 |
| EBIT | −1 206 | −4 650 | −1 515 | −2 320 | −1 767 |
| Net financials | −11 720 | 16 800 | −3 495 | 7 826 | 18 101 |
| Profit before tax | −12 925 | 12 150 | −5 010 | 5 506 | 16 334 |
| Tax | −4 671 | −3 551 | −0 | −0 | −0 |
| Net profit | −8 255 | 15 702 | −5 010 | 5 506 | 16 334 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 261 520 | 276 236 | 264 094 | 285 695 | 281 384 |
| Equity | 255 080 | 261 773 | 256 763 | 262 269 | 267 793 |
| Long-term debt | 6 127 | 5 158 | 7 026 | 5 598 | 2 415 |
| Short-term debt | 314 | 9 305 | 305 | 328 | 11 176 |
| Total debt | 6 440 | 14 462 | 7 331 | 5 926 | 13 591 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GB Chief Executive Officer | Chief Executive Officer | 2015 |
TB Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.9% | 16.9% | 2024 | |
| Company | 16.43% | 16.43% | 2024 | |
| Company | 6.21% | 6.21% | 2024 | |
| Company | 6.21% | 6.21% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Bredo Larsen | Chief Executive Officer | 0 companies |
| Thea Brøvig | Chief Executive Officer | 0 companies |
| Ina Brøvig | Board of Directors | 0 companies |
| Mikkel Andreas Ektvedt | Board of Directors | 0 companies |