| Revenue | NOK 13,9M | +11% |
| EBITDA | NOK 2M | +100% |
| Net profit | NOK 948K | +433% |
| Total assets | NOK 6,7M | +13% |
| Equity | NOK 1,3M | +57% |
| Employees | 31 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4 540 | 5 027 | 5 442 | 5 963 | 6 208 | 6 989 | 7 138 | 7 923 | 7 531 | 7 938 | 8 806 | 10 209 | 11 785 | 12 517 | 13 913 |
| Staff expenses | −0 | −0 | −2 397 | −2 780 | −3 068 | −3 483 | −3 584 | −4 093 | −4 352 | −4 611 | −4 320 | −4 429 | −4 862 | −5 607 | −6 735 | −6 525 | −6 944 |
| EBITDA | 0 | 0 | 366 | 267 | 241 | 319 | 568 | 500 | 337 | 531 | 460 | 655 | 834 | 895 | 544 | 1 013 | 2 023 |
| Depreciation & amort. | −0 | −0 | −208 | −196 | −182 | −226 | −207 | −255 | −233 | −382 | −458 | −456 | −445 | −651 | −528 | −569 | −569 |
| EBIT | 0 | 0 | 158 | 72 | 59 | 94 | 361 | 245 | 104 | 148 | 1 | 200 | 388 | 244 | 16 | 444 | 1 453 |
| Net financials | 0 | 0 | −27 | −31 | −53 | −55 | −47 | −48 | −110 | −127 | −176 | −149 | −130 | −181 | −203 | −216 | −238 |
| Profit before tax | 0 | 0 | 131 | 41 | 6 | 39 | 314 | 197 | −6 | 21 | −175 | 50 | 258 | 63 | −187 | 228 | 1 215 |
| Tax | −0 | −0 | 37 | 11 | 2 | 11 | 87 | 53 | −4 | 4 | −41 | 12 | 57 | 14 | −41 | 50 | 267 |
| Net profit | 0 | 0 | 94 | 29 | 4 | 28 | 227 | 144 | −2 | 17 | −134 | 39 | 202 | 49 | −146 | 178 | 948 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 430 | 1 642 | 1 987 | 2 068 | 1 870 | 2 371 | 3 948 | 3 802 | 4 191 | 4 013 | 3 853 | 6 703 | 6 491 | 5 904 | 6 680 |
| Equity | — | — | 621 | 650 | 654 | 682 | 489 | 633 | 631 | 648 | 515 | 553 | 755 | 804 | 658 | 835 | 1 314 |
| Long-term debt | 0 | 0 | 257 | 351 | 727 | 622 | 503 | 856 | 2 345 | 1 992 | 2 743 | 2 286 | 1 849 | 3 859 | 3 615 | 2 848 | 2 879 |
| Short-term debt | 0 | 0 | 553 | 641 | 605 | 764 | 877 | 882 | 972 | 1 162 | 934 | 1 174 | 1 249 | 1 900 | 1 948 | 2 221 | 2 487 |
| Total debt | 0 | 0 | 809 | 992 | 1 332 | 1 386 | 1 381 | 1 738 | 3 317 | 3 154 | 3 677 | 3 460 | 3 098 | 5 759 | 5 563 | 5 069 | 5 366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SR Deputy Member | Deputy Member | 2009 | — | — |
RF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Munsj As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Belinda Kamp | Chief Executive Officer | 0 companies |
| Solfrid Reppen Jonassen | Deputy Member | 0 companies |
| Rune Flinterud | Chief Executive Officer | 0 companies |
| Magdalena Tudorita Pavlov | Chief Executive Officer | 0 companies |
| Belinda Kamp Silkoset | Chief Executive Officer | 0 companies |
| Karl Anders Grønland | Board of Directors | 0 companies |
| Leif Reppen | Chairman | 0 companies |
| Petter Trobe | Chairman | 0 companies |
| Jarle Mindor Marøy | Board of Directors | 0 companies |
| Tom Flinterud | Chairman | 0 companies |
| Lisbet Margrethe Reppen | Board of Directors | 0 companies |