| Revenue | NOK 3M | +28% |
| EBITDA | NOK 61K | +4% |
| Net profit | NOK 2K | +116% |
| Total assets | NOK 537K | -36% |
| Equity | NOK 146K | +2% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 178 | 2 022 | 2 253 | 2 254 | 1 824 | 2 323 | 2 066 | 1 406 | 1 823 | 1 597 | 1 635 | 1 571 | 2 404 | 2 376 | 3 494 | 2 332 | 2 994 |
| Staff expenses | −0 | −807 | −640 | −971 | −815 | −802 | −935 | −646 | −636 | −675 | −588 | −717 | −466 | −606 | −604 | −674 | −633 | −723 |
| EBITDA | 0 | 113 | 38 | 6 | 135 | −126 | 82 | 243 | −63 | 64 | 76 | 15 | 64 | 32 | 133 | 190 | 58 | 61 |
| Depreciation & amort. | −0 | −17 | −7 | −1 | −11 | −25 | −41 | −44 | −31 | −31 | −26 | −14 | −15 | −42 | −43 | −50 | −46 | −39 |
| EBIT | 0 | 96 | 30 | 5 | 125 | −151 | 40 | 199 | −94 | 33 | 49 | 1 | 48 | −10 | 90 | 140 | 13 | 22 |
| Net financials | 0 | −77 | −48 | −51 | −53 | −61 | −55 | −35 | −26 | −29 | −26 | −28 | −25 | −38 | −24 | −34 | −26 | −16 |
| Profit before tax | 0 | 19 | −18 | −45 | 72 | −212 | −14 | 164 | −120 | 4 | 24 | −26 | 23 | −48 | 66 | 106 | −14 | 6 |
| Tax | −0 | 8 | −8 | −0 | 7 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 | −0 | 4 |
| Net profit | 0 | 11 | −10 | −45 | 65 | −205 | −14 | 164 | −120 | 4 | 24 | −26 | 23 | −48 | 66 | 104 | −14 | 2 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 116 | 1 057 | 1 146 | 1 137 | 769 | 545 | 652 | 493 | 410 | 530 | 469 | 562 | 651 | 655 | 700 | 845 | 537 |
| Equity | — | 176 | 166 | 121 | 186 | −19 | −33 | 130 | 11 | 14 | 38 | 12 | 35 | −13 | 53 | 158 | 144 | 146 |
| Long-term debt | 0 | 450 | 350 | 250 | 157 | 243 | 160 | 76 | 0 | 0 | 0 | 0 | 133 | 193 | 123 | 53 | 0 | 0 |
| Short-term debt | 0 | 491 | 541 | 776 | 794 | 545 | 419 | 445 | 482 | 395 | 492 | 457 | 395 | 471 | 479 | 490 | 701 | 391 |
| Total debt | 0 | 941 | 891 | 1 026 | 951 | 788 | 578 | 522 | 482 | 395 | 492 | 457 | 527 | 664 | 601 | 542 | 701 | 391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rigmor Ruderaas | Deputy Member | 0 companies |
| Frank Rune Pedersen | Chairman | 0 companies |