| Revenue | NOK 155,7M | +28% |
| EBITDA | NOK 8M | +40% |
| Net profit | NOK 442K | -91% |
| Total assets | NOK 61,4M | -4% |
| Equity | NOK 17,3M | -6% |
| Employees | 110 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 934 | 43 865 | 51 480 | 50 664 | 42 843 | 49 461 | 63 611 | 72 399 | 79 367 | 111 387 | 98 333 | 121 359 | 155 700 |
| Staff expenses | −34 323 | −29 404 | −33 198 | −32 707 | −26 463 | −27 663 | −36 768 | −39 985 | −47 643 | −65 934 | −67 756 | −77 248 | −100 505 |
| EBITDA | 7 244 | 3 900 | 6 779 | 3 965 | 2 226 | 4 010 | 5 272 | 8 843 | 2 647 | 10 932 | −13 638 | 5 667 | 7 956 |
| Depreciation & amort. | −1 654 | −1 657 | −1 757 | −1 010 | −698 | −651 | −566 | −483 | −1 056 | −1 058 | −1 244 | −1 544 | −1 780 |
| EBIT | 5 590 | 2 243 | 5 023 | 2 954 | 1 528 | 3 359 | 4 706 | 8 360 | 1 591 | 9 874 | −14 882 | 4 124 | 6 176 |
| Net financials | −23 | 293 | 227 | 213 | 141 | 7 | −84 | 4 367 | 4 733 | 5 516 | −2 240 | 3 224 | −4 550 |
| Profit before tax | 5 567 | 2 536 | 5 250 | 3 167 | 1 669 | 3 366 | 4 622 | 12 727 | 6 324 | 15 389 | −17 122 | 7 348 | 1 626 |
| Tax | 1 605 | 687 | 1 418 | 838 | −53 | 498 | 650 | 1 507 | 710 | 1 118 | −3 374 | 2 198 | 1 184 |
| Net profit | 3 961 | 1 849 | 3 832 | 2 330 | 1 722 | 2 867 | 3 972 | 11 220 | 5 614 | 14 272 | −13 747 | 5 149 | 442 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 898 | 25 500 | 26 007 | 18 892 | 19 838 | 19 600 | 36 397 | 45 652 | 65 631 | 67 374 | 62 421 | 64 010 | 61 369 |
| Equity | 12 764 | 14 613 | 15 182 | 7 685 | 9 407 | 9 903 | 11 410 | 18 207 | 23 821 | 29 999 | 16 251 | 18 395 | 17 291 |
| Long-term debt | 1 187 | 711 | 365 | 234 | 153 | 27 | 5 344 | 5 919 | 12 798 | 6 205 | 4 160 | 2 480 | 800 |
| Short-term debt | 11 947 | 10 176 | 10 459 | 10 973 | 10 279 | 9 670 | 19 643 | 21 526 | 29 013 | 31 170 | 42 009 | 43 135 | 43 279 |
| Total debt | 13 134 | 10 887 | 10 825 | 11 207 | 10 432 | 9 697 | 24 987 | 27 445 | 41 811 | 37 375 | 46 169 | 45 615 | 44 079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anko Vekst As | Company | 47.4% | 47.4% | 2024 |
Anko As | Company | 6.8% | 6.8% | 2024 |
| Individual | 5.8% | 5.8% | 2024 | |
Egmono Invest As | Company | 5.8% | 5.8% | 2024 |
| Individual | 5.8% | 5.8% | 2024 | |
Jan Helge Due | Company | 5.0% | 5.0% | 2024 |
| Individual | 4.2% | 4.2% | 2024 | |
| Individual | 4.2% | 4.2% | 2022 | |
| Individual | 3.2% | 3.2% | 2024 | |
| Individual | 3.2% | 3.2% | 2024 | |
R.Holden Invest As | Company | 3.2% | 3.2% | 2024 |
| Individual | 3.2% | 3.2% | 2024 | |
Dalehaug Invest As | Company | 3.2% | 3.2% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
Olden Holding As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Maarnes Pedersen | Chief Executive Officer | 0 companies |
| Berit Morstad | Chief Executive Officer | 0 companies |
| Stian Lomeland | Chief Executive Officer | 0 companies |
| Inger Cecilie Borsheim | Board of Directors | 0 companies |
| Roar Aasvang | Chairman | 0 companies |
| Mirko Jaster | Board of Directors | 0 companies |
| Jan Helge Due | Board of Directors | 0 companies |
| Ingunn Olimstad Bjerkelo | Board of Directors | 0 companies |
| Einar Norstein | Board of Directors | 0 companies |
| Oddvar A Fosse | Chairman | 0 companies |