| Revenue | NOK 9,7M | +0% |
| EBITDA | NOK 3,8M | +8% |
| Net profit | NOK 824K | -34% |
| Total assets | NOK 47,2M | +0% |
| Equity | NOK 1,5M | +118% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 816 | 6 326 | 6 192 | 6 458 | 6 417 | 6 673 | 6 374 | 7 381 | 7 780 | 7 886 | 8 167 | 7 766 | 8 258 | 9 440 | 9 744 | 9 707 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 288 | 4 259 | 3 725 | 4 094 | 3 536 | 3 611 | 2 211 | 3 852 | 3 598 | 3 140 | 2 096 | 2 259 | 2 182 | 3 362 | 3 555 | 3 832 |
| Depreciation & amort. | −200 | −200 | −200 | −202 | −202 | −203 | −203 | −205 | −207 | −209 | −212 | −215 | −218 | −220 | −220 | −221 |
| EBIT | 4 088 | 4 059 | 3 524 | 3 892 | 3 334 | 3 408 | 2 008 | 3 647 | 3 391 | 2 930 | 1 884 | 2 045 | 1 964 | 3 142 | 3 335 | 3 610 |
| Net financials | −1 827 | −1 358 | −1 463 | −1 260 | −1 147 | −1 196 | −1 136 | −1 312 | −1 356 | −1 409 | −1 487 | −1 494 | −1 513 | −1 498 | −1 744 | −2 553 |
| Profit before tax | 2 261 | 2 701 | 2 062 | 2 632 | 2 187 | 2 212 | 872 | 2 336 | 2 035 | 1 521 | 398 | 551 | 451 | 1 644 | 1 591 | 1 057 |
| Tax | 631 | 754 | 575 | 735 | 504 | 598 | −50 | 425 | 318 | 169 | 87 | 121 | 99 | 362 | 350 | 232 |
| Net profit | 1 630 | 1 947 | 1 487 | 1 898 | 1 683 | 1 614 | 921 | 1 910 | 1 717 | 1 353 | 310 | 430 | 352 | 1 282 | 1 241 | 824 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 234 | 43 633 | 43 727 | 43 604 | 43 683 | 45 173 | 44 183 | 44 044 | 45 051 | 44 836 | 45 042 | 46 270 | 45 291 | 46 753 | 46 996 | 47 188 |
| Equity | 2 350 | 4 297 | 5 783 | 7 681 | 8 864 | 8 479 | 200 | 110 | 328 | 1 681 | 1 991 | 1 421 | 773 | 1 055 | 696 | 1 520 |
| Long-term debt | 0 | 0 | 0 | 35 367 | 33 654 | 34 071 | 42 751 | 41 258 | 42 690 | 42 807 | 42 818 | 42 862 | 43 230 | 43 935 | 44 298 | 44 988 |
| Short-term debt | 954 | 388 | 920 | 555 | 1 165 | 2 623 | 1 232 | 2 676 | 2 033 | 349 | 233 | 1 987 | 1 288 | 1 763 | 2 002 | 681 |
| Total debt | 41 883 | 39 336 | 37 944 | 35 923 | 34 818 | 36 695 | 43 983 | 43 934 | 44 723 | 43 156 | 43 051 | 44 849 | 44 518 | 45 698 | 46 300 | 45 669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solhøy Holding As | Company | 50.0% | 50.0% | 2024 |
Bjerke Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Solveig Bjerke | Deputy Member | 0 companies |
| Knut Ole Bjerke | Chairman | 0 companies |
| Geir Søiland Eriksen | Board of Directors | 0 companies |