| Revenue | NOK 31,5M | +2% |
| EBITDA | NOK -304K | +93% |
| Net profit | NOK -670K | +87% |
| Total assets | NOK 5,3M | -3% |
| Equity | NOK 435K | +42% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 836 | 35 670 | 38 111 | 30 725 | 31 469 |
| Staff expenses | −10 177 | −13 125 | −11 600 | −6 916 | −6 280 |
| EBITDA | 1 871 | −4 682 | −5 218 | −4 539 | −304 |
| Depreciation & amort. | −660 | −5 329 | −178 | −25 | −0 |
| EBIT | 1 211 | −10 011 | −5 396 | −4 564 | −304 |
| Net financials | −572 | −426 | −437 | −441 | −367 |
| Profit before tax | 639 | −10 437 | −5 833 | −5 005 | −670 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 639 | −10 437 | −5 833 | −5 005 | −670 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 959 | 10 248 | 7 532 | 5 417 | 5 280 |
| Equity | 10 580 | 143 | −1 390 | 305 | 435 |
| Long-term debt | 381 | 339 | 297 | 0 | 0 |
| Short-term debt | 3 998 | 9 767 | 8 625 | 5 112 | 4 846 |
| Total debt | 4 379 | 10 106 | 8 922 | 5 112 | 4 846 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Contact Person | Contact Person | 2022 |
| Former (1) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.32% | 50.32% | 2024 | |
| Company | 49.68% | 49.68% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Halvard Lauglo Øye | Contact Person | 0 companies |
| Tom Johnsen | Chief Executive Officer | 0 companies |
| Marte Øye | Board of Directors | 0 companies |
| Kjell Myhren | Board of Directors | 0 companies |
| Vegard Øye | Chairman | 0 companies |
| Espen Myhren | Board of Directors | 0 companies |
| Anders Skogstad | Board of Directors | 0 companies |