| Revenue | NOK 149K | -92% |
| EBITDA | NOK -363K | -179% |
| Net profit | NOK 56K | -87% |
| Total assets | NOK 3,8M | +3% |
| Equity | NOK 2,7M | +2% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 112 | 1 270 | 1 302 | 1 172 | 1 184 | 1 071 | 1 416 | 1 391 | 1 533 | 1 653 | 1 537 | 1 884 | 2 080 | 2 093 | 1 990 | 1 977 | 149 |
| Staff expenses | −572 | −644 | −733 | −701 | −865 | −946 | −955 | −961 | −1 002 | −1 012 | −1 000 | −1 161 | −1 187 | −1 236 | −1 239 | −1 242 | −423 |
| EBITDA | 232 | 308 | 297 | 195 | 39 | −213 | 200 | 192 | 312 | 421 | 261 | 407 | 576 | 578 | 470 | 459 | −363 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 232 | 308 | 297 | 195 | 39 | −213 | 200 | 192 | 312 | 421 | 261 | 407 | 576 | 578 | 470 | 459 | −363 |
| Net financials | 67 | −7 | 41 | −157 | 51 | 29 | 224 | −13 | −140 | 71 | 41 | 46 | 59 | 40 | 60 | 80 | 419 |
| Profit before tax | 298 | 301 | 337 | 38 | 90 | −184 | 424 | 179 | 172 | 492 | 302 | 453 | 636 | 618 | 530 | 539 | 56 |
| Tax | 77 | 93 | 88 | 59 | 28 | −50 | 61 | 55 | 79 | 103 | 61 | 89 | 133 | 126 | 105 | 104 | −0 |
| Net profit | 221 | 208 | 249 | −22 | 62 | −135 | 363 | 124 | 93 | 389 | 241 | 364 | 503 | 492 | 424 | 436 | 56 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 064 | 2 345 | 2 743 | 2 741 | 2 970 | 2 792 | 3 291 | 3 545 | 3 624 | 4 050 | 4 233 | 4 421 | 4 893 | 3 887 | 3 334 | 3 722 | 3 816 |
| Equity | 1 626 | 1 834 | 2 083 | 2 062 | 2 123 | 1 989 | 2 352 | 2 475 | 2 568 | 2 957 | 3 198 | 3 311 | 3 314 | 1 806 | 2 230 | 2 666 | 2 722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 438 | 510 | 660 | 680 | 847 | 803 | 940 | 1 070 | 1 056 | 1 093 | 1 035 | 1 110 | 1 579 | 2 081 | 1 104 | 1 056 | 1 094 |
| Total debt | 438 | 510 | 660 | 680 | 847 | 803 | 940 | 1 070 | 1 056 | 1 093 | 1 035 | 1 110 | 1 579 | 2 081 | 1 104 | 1 056 | 1 094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TI Deputy Member | Deputy Member | 2010 | — | — |
IS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Håkan Robert Elfving | Chief Executive Officer | 0 companies |
| Tom Islann | Deputy Member | 0 companies |
| Irma Sinikka Elfving | Chief Executive Officer | 0 companies |