| Revenue | NOK 112K | +32% |
| EBITDA | NOK -293K | -68% |
| Net profit | NOK -336K | -73% |
| Total assets | NOK 132K | +110% |
| Equity | NOK -1,6M | -26% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 446 | 1 461 | 1 378 | 1 277 | 1 185 | 857 | 673 | 776 | 768 | 1 110 | 931 | 576 | 317 | 373 | 350 | 85 | 112 |
| Staff expenses | −464 | −503 | −472 | −456 | −224 | −100 | −120 | −162 | −119 | −151 | −219 | −172 | −4 | −0 | −3 | −11 | −12 |
| EBITDA | 241 | 214 | 32 | −43 | 75 | −36 | −344 | −122 | −98 | 154 | −5 | −230 | 8 | 117 | 92 | −174 | −293 |
| Depreciation & amort. | −7 | −25 | −33 | −33 | −15 | −4 | −10 | −14 | −14 | −5 | −0 | −0 | −0 | −0 | −0 | −2 | −2 |
| EBIT | 234 | 188 | −0 | −76 | 60 | −40 | −354 | −137 | −112 | 149 | −5 | −230 | 8 | 117 | 92 | −176 | −295 |
| Net financials | −50 | −45 | −40 | −51 | −7 | −5 | −17 | −28 | −28 | −33 | −29 | −30 | −46 | −36 | −40 | −19 | −41 |
| Profit before tax | 184 | 143 | −40 | −127 | 53 | −46 | −372 | −165 | −140 | 116 | −34 | −260 | −38 | 81 | 51 | −194 | −336 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 184 | 143 | −40 | −127 | 53 | −46 | −372 | −165 | −140 | 116 | −34 | −260 | −38 | 81 | 51 | −194 | −336 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 340 | 328 | 387 | 354 | 191 | 292 | 164 | 169 | 154 | 141 | 147 | 174 | 62 | 43 | 65 | 63 | 132 |
| Equity | −366 | −224 | −264 | −391 | −338 | −384 | −755 | −920 | −1 060 | −944 | −978 | −1 238 | −1 276 | −1 132 | −1 081 | −1 275 | −1 611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 416 | 616 | 600 | 401 | 177 | 177 | 177 | 175 | 175 | 175 | 175 |
| Short-term debt | 707 | 552 | 651 | 745 | 529 | 675 | 503 | 474 | 614 | 685 | 949 | 1 236 | 1 162 | 1 000 | 970 | 1 163 | 1 568 |
| Total debt | 707 | 552 | 651 | 745 | 529 | 675 | 919 | 1 090 | 1 214 | 1 086 | 1 125 | 1 412 | 1 338 | 1 175 | 1 145 | 1 338 | 1 744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.7% | 6.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Njaal Kværnes | Chief Executive Officer | 0 companies |
| Mari Kværnes | Deputy Chairman | 0 companies |