| Revenue | NOK 0 | — |
| EBITDA | NOK -47K | +9% |
| Net profit | NOK -48K | -104% |
| Total assets | NOK 1,2M | -59% |
| Equity | NOK -67K | -105% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 282 | 1 211 | 1 551 | 1 672 | 1 768 | 633 | 0 | 275 | 175 | 46 | 1 | 0 | 0 | 39 | 18 | 0 | 0 | 0 |
| Staff expenses | 17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −15 | −6 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 188 | 915 | 1 418 | 1 273 | 1 414 | 267 | −81 | 173 | 65 | −1 021 | −209 | −154 | −1 939 | −12 | −14 | −65 | −52 | −47 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −18 | −18 | −0 | −0 | −0 |
| EBIT | 1 188 | 915 | 1 418 | 1 273 | 1 414 | 267 | −81 | 173 | 65 | −1 021 | −209 | −154 | −1 939 | −30 | −32 | −65 | −52 | −47 |
| Net financials | −5 068 | 625 | −1 275 | −943 | 194 | 186 | −73 | −285 | −56 | 4 | 3 879 | 50 | −22 | 130 | 567 | 4 | 1 207 | −1 |
| Profit before tax | −3 880 | 1 539 | 143 | 330 | 1 607 | 453 | −154 | −113 | 9 | −1 017 | 3 670 | −104 | −1 961 | 100 | 535 | −60 | 1 155 | −48 |
| Tax | −478 | 698 | −28 | 208 | 241 | −17 | −78 | 10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 402 | 841 | 172 | 122 | 1 366 | 470 | −76 | −123 | 9 | −1 017 | 3 670 | −104 | −1 961 | 100 | 535 | −60 | 1 155 | −48 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 317 | 14 861 | 15 338 | 14 684 | 5 324 | 3 831 | 3 923 | 8 850 | 6 177 | 780 | 4 523 | 2 140 | 137 | 628 | 1 322 | 1 206 | 2 812 | 1 162 |
| Equity | 208 | 1 049 | 1 221 | 1 343 | 2 279 | 1 749 | 1 673 | 1 010 | 1 019 | 2 | 1 703 | 1 599 | −362 | −262 | 273 | 213 | 1 368 | −67 |
| Long-term debt | 14 849 | 12 660 | 13 401 | 13 059 | 2 381 | 2 068 | 2 233 | 7 262 | 3 307 | 463 | 0 | 402 | 384 | 624 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 260 | 1 153 | 716 | 282 | 664 | 15 | 17 | 578 | 1 851 | 316 | 2 820 | 138 | 114 | 266 | 1 049 | 993 | 1 444 | 1 229 |
| Total debt | 16 109 | 13 812 | 14 117 | 13 341 | 3 045 | 2 082 | 2 250 | 7 840 | 5 158 | 778 | 2 820 | 541 | 498 | 890 | 1 049 | 993 | 1 444 | 1 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GI Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gro Ingeborg Ousdal Solheim | Deputy Member | 0 companies |