| Revenue | NOK 11,7M | +4% |
| EBITDA | NOK -45K | +21% |
| Net profit | NOK 439K | +298% |
| Total assets | NOK 14,5M | +4% |
| Equity | NOK 10,6M | +4% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 761 | 14 047 | 14 279 | 11 244 | 11 655 |
| Staff expenses | −7 644 | −8 950 | −8 685 | −8 685 | −8 495 |
| EBITDA | 502 | 374 | 286 | −57 | −45 |
| Depreciation & amort. | −26 | −30 | −34 | −30 | −26 |
| EBIT | 476 | 344 | 252 | −87 | −71 |
| Net financials | −117 | 27 | 84 | −135 | 510 |
| Profit before tax | 359 | 371 | 336 | −221 | 439 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 359 | 371 | 336 | −221 | 439 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 684 | 14 977 | 16 351 | 13 971 | 14 474 |
| Equity | 9 631 | 10 002 | 10 338 | 10 117 | 10 556 |
| Long-term debt | 2 000 | 1 382 | 1 382 | 1 382 | 1 382 |
| Short-term debt | 3 053 | 3 593 | 4 632 | 2 473 | 2 536 |
| Total debt | 5 053 | 4 975 | 6 013 | 3 854 | 3 918 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
JT Deputy Member | Deputy Member | 2022 – 2024 |
KS Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 46.6% | 46.6% | 2024 | |
| Company | 11.14% | 11.14% | 2024 | |
| Company | 9.29% | 9.29% | 2024 | |
| Company | 6.4% | 6.4% | 2024 | |
| Company | 4.76% | 4.76% | 2024 | |
| Company | 3.86% | 3.86% | 2024 | |
| Company | 3.73% | 3.73% | 2024 | |
| Company | 3.35% | 3.35% | 2024 | |
| Company | 3.1% | 3.1% | 2024 | |
| Company | 2.14% | 2.14% | 2024 | |
| Company | 1.76% | 1.76% | 2024 | |
| Company | 1.43% | 1.43% | 2024 | |
| Individual | 1.43% | 1.43% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jorunn Terjesen Aarrestad | Deputy Member | 0 companies |
| Kamilla Sharma | Chief Executive Officer | 0 companies |
| Lars Andreas Grønningsæter Aglen | Chief Executive Officer | 0 companies |
| Bjørn-Tore Flåten | Board of Directors | 0 companies |
| Karen Landmark | Board of Directors | 0 companies |
| Gry Jorunn Moen | Board of Directors | 0 companies |
| Anne Mette Lervik Rønning | Board of Directors | 0 companies |
| Anne Torunn Hvideberg | Board of Directors | 0 companies |
| Tom Victor Nysted | Chairman | 0 companies |
| Erik Edvard Tønnesen | Board of Directors | 0 companies |
| Carina Charlotte Olivia Ugland | Board of Directors | 0 companies |
| Ulf Hustad | Board of Directors | 0 companies |
| Cristina Kvam Santos | Board of Directors | 0 companies |