| Revenue | NOK 18,2M | +5% |
| EBITDA | NOK 6,5M | +157% |
| Net profit | NOK 4,6M | +140% |
| Total assets | NOK 11,4M | +66% |
| Equity | NOK 221K | -89% |
| Employees | 12 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 995 | 5 858 | 6 393 | 6 995 | 8 652 | 9 733 | 11 060 | 11 547 | 13 116 | 13 650 | 15 150 | 15 546 | 17 240 | 18 157 |
| Staff expenses | −0 | −4 504 | −4 680 | −4 829 | −5 228 | −5 630 | −6 278 | −5 452 | −6 895 | −7 017 | −8 291 | −8 321 | −9 600 | −9 290 | −6 961 |
| EBITDA | 0 | 124 | −60 | 87 | 494 | 1 264 | 903 | 2 216 | 975 | 1 902 | 1 183 | 2 060 | 668 | 2 531 | 6 501 |
| Depreciation & amort. | −0 | −4 | −4 | −59 | −97 | −97 | −90 | −58 | −43 | −48 | −67 | −61 | −87 | −85 | −759 |
| EBIT | 0 | 120 | −64 | 29 | 397 | 1 167 | 814 | 2 159 | 932 | 1 854 | 1 116 | 1 999 | 581 | 2 446 | 5 742 |
| Net financials | 0 | 36 | 9 | 6 | 7 | 23 | 28 | 45 | 43 | 20 | 16 | 19 | 7 | 4 | −0 |
| Profit before tax | 0 | 156 | −55 | 35 | 404 | 1 190 | 842 | 2 203 | 975 | 1 873 | 1 132 | 2 018 | 588 | 2 450 | 5 742 |
| Tax | −0 | 51 | −8 | 32 | 116 | 339 | 249 | 288 | 280 | 479 | 169 | 420 | 131 | 539 | 1 150 |
| Net profit | 0 | 105 | −47 | 3 | 288 | 851 | 593 | 1 916 | 695 | 1 394 | 963 | 1 598 | 457 | 1 911 | 4 591 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 647 | 1 575 | 1 704 | 1 957 | 3 274 | 3 373 | 4 894 | 5 362 | 7 062 | 6 572 | 8 567 | 4 639 | 6 861 | 11 359 |
| Equity | — | 196 | 150 | 153 | 341 | 512 | 586 | 1 901 | 2 196 | 2 790 | 3 253 | 1 320 | 1 552 | 1 963 | 221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262 |
| Short-term debt | 0 | 1 450 | 1 426 | 1 551 | 1 616 | 2 761 | 2 787 | 2 992 | 3 166 | 4 272 | 3 319 | 7 247 | 3 087 | 4 898 | 10 877 |
| Total debt | 0 | 1 450 | 1 426 | 1 551 | 1 616 | 2 761 | 2 787 | 2 992 | 3 166 | 4 272 | 3 319 | 7 247 | 3 087 | 4 898 | 11 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Sten-Roger Karlsen | Chief Executive Officer | 0 companies |
| Vidar Andre Løken | Board of Directors | 0 companies |
| Johnny Fabricius Iversen | Chairman | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |