| Revenue | NOK 50K | — |
| EBITDA | NOK 44K | +329% |
| Net profit | NOK 21K | +315% |
| Total assets | NOK 983K | +6% |
| Equity | NOK 736K | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 200 | 500 | 650 | 650 | 600 | 500 | 500 | 500 | 400 | 140 | 38 | 100 | 80 | 50 | 50 | 0 | 50 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 96 | 196 | 495 | 645 | 644 | 595 | 495 | 495 | 473 | 390 | 121 | 30 | 78 | 59 | 34 | 35 | −19 | 44 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 96 | 196 | 495 | 645 | 644 | 595 | 495 | 495 | 473 | 390 | 121 | 30 | 78 | 59 | 34 | 35 | −19 | 44 |
| Net financials | 293 | 42 | 30 | 45 | 57 | 56 | 96 | 43 | 38 | 504 | 8 | 8 | 9 | 9 | 3 | 5 | 9 | −19 |
| Profit before tax | 389 | 238 | 525 | 690 | 702 | 651 | 591 | 538 | 512 | 894 | 129 | 38 | 87 | 67 | 36 | 40 | −10 | 25 |
| Tax | 109 | 65 | 143 | 189 | 197 | 182 | 147 | 137 | 128 | 95 | 30 | 0 | 19 | 16 | 8 | 9 | −0 | 3 |
| Net profit | 280 | 173 | 382 | 502 | 505 | 469 | 444 | 401 | 384 | 799 | 99 | 38 | 68 | 52 | 28 | 31 | −10 | 21 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 236 | 1 890 | 2 224 | 2 783 | 3 023 | 3 766 | 4 174 | 4 526 | 1 965 | 2 374 | 1 110 | 952 | 949 | 957 | 919 | 932 | 925 | 983 |
| Equity | 430 | 603 | 985 | 1 486 | 1 991 | 2 460 | 2 905 | 3 206 | 640 | 1 423 | 507 | 546 | 613 | 665 | 693 | 724 | 714 | 736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 739 | 469 | 391 | 290 | 255 | 203 | 203 | 203 | 0 |
| Short-term debt | 806 | 1 287 | 1 240 | 1 297 | 1 032 | 1 305 | 1 270 | 1 320 | 1 325 | 212 | 134 | 15 | 45 | 37 | 23 | 5 | 8 | 15 |
| Total debt | 806 | 1 287 | 1 240 | 1 297 | 1 032 | 1 305 | 1 270 | 1 320 | 1 325 | 951 | 603 | 407 | 335 | 292 | 225 | 208 | 211 | 248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mathilde Mollan Eide | Deputy Member | 0 companies |
| Carl Fredrik Eide | Chairman | 0 companies |