| Revenue | NOK 8M | -43% |
| EBITDA | NOK -16K | -101% |
| Net profit | NOK -1,2M | -146% |
| Total assets | NOK 140M | -2% |
| Equity | NOK 43M | +374% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 209 | 1 650 | 3 395 | 2 017 | 191 | 1 069 | 1 119 | 1 237 | 1 705 | 38 284 | 16 166 | 7 579 | 49 142 | 18 929 | 6 232 | 14 003 | 7 976 |
| Staff expenses | −5 | −508 | −476 | −619 | −706 | −1 288 | −620 | −185 | −150 | −7 777 | −667 | 3 | −1 645 | −1 474 | −1 650 | −922 | −846 |
| EBITDA | 172 | 575 | 2 486 | 990 | −807 | −1 421 | −948 | −136 | 367 | 4 315 | 8 584 | 1 856 | 20 214 | 6 614 | −6 481 | 2 752 | −16 |
| Depreciation & amort. | −0 | −0 | −312 | −208 | −0 | −0 | −0 | −0 | −0 | −1 391 | −927 | −1 052 | −1 244 | −366 | −451 | −828 | −4 586 |
| EBIT | 172 | 575 | 2 174 | 782 | −807 | −1 421 | −948 | −136 | 367 | 2 924 | 7 657 | 804 | 18 970 | 6 248 | −6 932 | 1 924 | −4 602 |
| Net financials | 25 | −154 | 23 | 40 | 56 | 2 021 | −4 | 1 378 | 3 947 | −8 546 | 362 | −1 303 | −5 753 | −588 | −436 | 1 288 | 3 115 |
| Profit before tax | 197 | 421 | 2 196 | 822 | −751 | 600 | −952 | 1 243 | 4 314 | −5 622 | 8 020 | −499 | 13 217 | 5 660 | −7 368 | 3 212 | −1 487 |
| Tax | 55 | 152 | 627 | 231 | −210 | 171 | −257 | 336 | 84 | −232 | 2 292 | −106 | 3 529 | 1 246 | −1 540 | 678 | −314 |
| Net profit | 142 | 269 | 1 570 | 592 | −541 | 429 | −695 | 907 | 4 230 | −5 391 | 5 728 | −392 | 9 688 | 4 414 | −5 828 | 2 535 | −1 173 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 742 | 3 453 | 5 253 | 5 043 | 9 203 | 13 117 | 12 418 | 13 215 | 18 379 | 111 133 | 108 481 | 110 837 | 128 970 | 111 389 | 140 069 | 142 753 | 140 023 |
| Equity | 637 | 906 | 1 446 | 1 553 | 3 812 | 4 241 | 3 547 | 4 454 | 8 045 | 12 221 | 13 638 | 13 309 | 4 560 | 9 388 | 3 597 | 9 079 | 43 006 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 278 | 517 | 8 | 0 | 0 | 45 208 | 49 249 | 49 141 | 76 761 | 64 850 | 106 552 | 110 251 | 93 820 |
| Short-term debt | 106 | 667 | 2 575 | 2 231 | 4 112 | 8 358 | 8 863 | 8 761 | 10 334 | 53 704 | 45 595 | 48 387 | 47 649 | 37 150 | 29 920 | 23 423 | 3 197 |
| Total debt | 2 106 | 2 547 | 3 807 | 3 490 | 5 390 | 8 876 | 8 872 | 8 761 | 10 334 | 98 913 | 94 843 | 97 528 | 124 410 | 102 001 | 136 472 | 133 674 | 97 017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
OM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ola Skjørli Oterhals | Chief Executive Officer | 0 companies |
| Ola Moe | Chief Executive Officer | 0 companies |