| Revenue | NOK 0 | — |
| EBITDA | NOK -5K | +20% |
| Net profit | NOK -7K | +75% |
| Total assets | NOK 133K | -15% |
| Equity | NOK 128K | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 458 | 1 566 | 2 015 | 216 | 109 | 67 | 18 | 1 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 125 | −1 159 | −122 | −0 | −0 | −0 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −212 | −207 | 1 539 | 28 | 16 | 11 | 6 | −24 | −16 | −8 | −9 | −28 | −7 | −4 | −3 | −7 | −5 |
| Depreciation & amort. | −51 | −20 | −26 | −40 | −43 | −7 | −7 | −7 | −7 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −263 | −227 | 1 513 | −12 | −27 | 4 | −1 | −31 | −23 | −11 | −9 | −28 | −7 | −4 | −3 | −7 | −5 |
| Net financials | −19 | −28 | 15 | −380 | 79 | 145 | −155 | −103 | 270 | 28 | −324 | −47 | 91 | 38 | −21 | −7 | −18 |
| Profit before tax | −282 | −255 | 1 528 | −392 | 52 | 149 | −156 | −133 | 248 | 17 | −333 | −75 | 84 | 34 | −24 | −13 | −24 |
| Tax | −0 | −0 | 262 | −18 | −18 | −2 | −3 | −64 | 12 | −4 | −5 | −4 | −5 | −2 | −0 | 16 | −16 |
| Net profit | −282 | −255 | 1 266 | −374 | 70 | 151 | −153 | −70 | 236 | 21 | −329 | −71 | 89 | 36 | −24 | −30 | −7 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 273 | 118 | 1 151 | 677 | 738 | 689 | 585 | 347 | 479 | 488 | 251 | 216 | 245 | 219 | 178 | 157 | 133 |
| Equity | −228 | −483 | 632 | 258 | 328 | 480 | 326 | 207 | 443 | 464 | 135 | 64 | 153 | 189 | 165 | 135 | 128 |
| Long-term debt | 186 | 0 | 0 | 186 | 137 | 105 | 72 | 8 | 20 | 16 | 11 | 7 | 2 | 0 | 0 | 16 | 0 |
| Short-term debt | 315 | 601 | 315 | 233 | 272 | 105 | 186 | 132 | 17 | 8 | 105 | 145 | 90 | 30 | 14 | 6 | 5 |
| Total debt | 501 | 601 | 519 | 419 | 409 | 210 | 259 | 140 | 37 | 24 | 116 | 152 | 92 | 30 | 14 | 22 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Deputy Member | Deputy Member | 1999 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.3% | 8.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Søfting | Deputy Member | 0 companies |
| Jon Narve Søfting | Chief Executive Officer | 0 companies |
| Tor Børre Søfting | Board of Directors | 0 companies |