Skip to content
Riskpilot
← Back to search
Sign in
Get full access
CEMO AS
AS
Active
Org 980579409
Mjåvannsvegen 90, 4628
Kristiansand S
Processing of tea and coffee
·
NACE 1083
Est. 1998 · 27 years old
61 employees
www.cemo.no
Monitor
Share
Norway
/
Companies
/
Processing of tea and coffee
/
CEMO AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
38M
76M
114M
152M
103M
2020
132M
2021
110M
2022
118M
2023
126M
2024
EBITDA
NOK millions
20M
15M
10M
5M
0M
16M
2020
10M
-37%
2021
3M
-70%
2022
0M
-100%
2023
3M
+300%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
103 398
131 815
109 873
117 963
125 501
Staff expenses
−20 590
−28 297
−22 778
−21 421
−22 222
EBITDA
15 935
9 513
2 792
−90
2 726
Depreciation & amort.
−1 064
−1 360
−2 575
−3 594
−1 593
EBIT
14 871
8 153
216
−3 684
1 133
Net financials
−1 488
−1 307
−3 123
−4 303
−3 603
Profit before tax
13 384
6 846
−2 906
−7 987
−2 470
Tax
2 996
1 534
−561
−1 690
−300
Net profit
10 388
5 312
−2 345
−6 297
−2 170
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
70 793
60 838
73 032
76 922
59 204
Equity
14 095
11 255
14 631
8 335
6 056
Long-term debt
14 719
8 161
14 486
17 524
5 352
Short-term debt
41 979
41 422
43 915
51 063
47 796
Total debt
56 697
49 583
58 401
68 587
53 148
Financial ratios
5-year trend
EBITDA margin
2.2%
This company
15.8%
Market median
-86% vs market
2020
2024
Equity ratio
10.2%
This company
38.2%
Market median
-73% vs market
2020
2024
Return on equity
-35.8%
This company
18.4%
Market median
-295% vs market
2020
2024
Net profit margin
-1.7%
This company
8.1%
Market median
-121% vs market
2020
2024
Asset turnover
2.12×
This company
1.12×
Market median
+89% vs market
2020
2024
Debt / equity
8.78×
This company
0.62×
Market median
-1316% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on CEMO AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
