| Revenue | NOK 112K | +61% |
| EBITDA | NOK -39K | -186% |
| Net profit | NOK -39K | -223% |
| Total assets | NOK 396K | +30% |
| Equity | NOK -10K | -134% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 158 | 287 | 198 | 418 | 422 | 1 417 | 1 080 | 531 | 225 | 162 | 12 | 19 | 69 | 112 |
| Staff expenses | −50 | −132 | −153 | −113 | −317 | −937 | −977 | −230 | −28 | −0 | −0 | −1 | −2 | −1 |
| EBITDA | 15 | 36 | −4 | 94 | −131 | 244 | −71 | 233 | 104 | −23 | −115 | −82 | 45 | −39 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −1 | −3 | −3 | −3 | −3 | −2 | −0 | −0 | −0 |
| EBIT | 15 | 36 | −4 | 94 | −131 | 243 | −74 | 230 | 101 | −26 | −117 | −82 | 45 | −39 |
| Net financials | −2 | −1 | −0 | −0 | −0 | −0 | 22 | −1 | −57 | 7 | −0 | 0 | 0 | 0 |
| Profit before tax | 13 | 36 | −4 | 94 | −131 | 243 | −52 | 229 | 44 | −19 | −117 | −82 | 45 | −39 |
| Tax | −0 | −0 | 0 | 25 | −0 | 29 | −17 | 52 | 22 | −4 | −0 | −0 | 14 | −0 |
| Net profit | 13 | 36 | −4 | 69 | −131 | 215 | −35 | 176 | 22 | −15 | −117 | −82 | 32 | −39 |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 210 | 149 | 373 | 288 | 422 | 354 | 339 | 314 | 273 | 271 | 278 | 305 | 396 |
| Equity | — | 99 | 95 | 115 | −15 | 119 | 84 | 190 | 212 | 197 | 80 | −2 | 29 | −10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 1 | 0 | 0 | 10 | 10 | 10 |
| Short-term debt | 54 | 111 | 54 | 258 | 303 | 302 | 270 | 147 | 101 | 76 | 192 | 271 | 266 | 396 |
| Total debt | 54 | 111 | 54 | 258 | 303 | 303 | 270 | 149 | 102 | 76 | 192 | 281 | 276 | 405 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Erik Rasmussen | Chairman | 0 companies |