| Revenue | NOK 305,4M | +11% |
| EBITDA | NOK 11,4M | +51% |
| Net profit | NOK 2,4M | +308% |
| Total assets | NOK 92,5M | +3% |
| Equity | NOK 31,4M | +8% |
| Employees | 217 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 412 | 45 214 | 45 293 | 47 925 | 54 038 | 63 108 | 73 112 | 98 420 | 105 189 | 112 487 | 118 182 | 134 346 | 160 370 | 199 175 | 253 511 | 275 498 | 305 381 |
| Staff expenses | −10 079 | −10 401 | −11 220 | −10 833 | −12 117 | −13 986 | −16 734 | −20 969 | −24 945 | −29 301 | −31 506 | −33 959 | −38 050 | −48 726 | −65 339 | −72 664 | −74 955 |
| EBITDA | 3 058 | 3 268 | 2 108 | 3 647 | 2 952 | 5 417 | 5 219 | 9 551 | 8 350 | 2 608 | −109 | 3 225 | 9 068 | 10 413 | 13 325 | 7 550 | 11 408 |
| Depreciation & amort. | −613 | −803 | −863 | −601 | −459 | −318 | −634 | −1 151 | −1 391 | −1 440 | −1 569 | −1 403 | −1 543 | −2 248 | −3 107 | −4 420 | −5 099 |
| EBIT | 2 445 | 2 465 | 1 245 | 3 046 | 2 492 | 5 099 | 4 586 | 8 400 | 6 959 | 1 168 | −1 678 | 1 822 | 7 525 | 8 164 | 10 218 | 3 130 | 6 309 |
| Net financials | −274 | −220 | −51 | −58 | −75 | −275 | −334 | −786 | −232 | −351 | −794 | −1 158 | −866 | −1 174 | −1 771 | −2 296 | −3 078 |
| Profit before tax | 2 171 | 2 246 | 1 194 | 2 987 | 2 417 | 4 824 | 4 252 | 7 614 | 6 727 | 818 | −2 472 | 664 | 6 659 | 6 990 | 8 447 | 835 | 3 232 |
| Tax | 678 | 638 | 365 | 840 | 685 | 1 360 | 1 179 | 2 069 | 1 720 | 234 | −501 | 153 | 1 535 | 1 582 | 1 889 | 249 | 843 |
| Net profit | 1 493 | 1 608 | 829 | 2 147 | 1 733 | 3 464 | 3 073 | 5 545 | 5 007 | 584 | −1 972 | 511 | 5 123 | 5 408 | 6 558 | 586 | 2 389 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 745 | 19 372 | 17 687 | 17 303 | 20 920 | 24 140 | 30 895 | 38 268 | 42 150 | 47 002 | 42 981 | 44 442 | 54 974 | 68 266 | 80 329 | 90 125 | 92 458 |
| Equity | 9 250 | 9 011 | 8 272 | 9 699 | 9 432 | 12 896 | 15 239 | 18 593 | 20 601 | 19 725 | 16 753 | 17 264 | 21 387 | 23 250 | 28 464 | 29 050 | 31 359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 361 | 0 | 0 | 0 | 3 762 | 3 436 | 3 391 | 5 503 | 4 389 | 0 | 5 100 | 4 146 |
| Short-term debt | 9 494 | 10 361 | 9 415 | 7 605 | 11 488 | 10 884 | 15 656 | 19 675 | 21 550 | 23 514 | 22 791 | 23 787 | 28 084 | 40 627 | 51 864 | 54 805 | 56 209 |
| Total debt | 9 494 | 10 361 | 9 415 | 7 605 | 11 488 | 11 244 | 15 656 | 19 675 | 21 550 | 27 277 | 26 227 | 27 178 | 33 587 | 45 016 | 51 864 | 59 905 | 60 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Outland Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Josefsen | Deputy Member | 0 companies |
| Simen Josefsen | Chairman | 0 companies |