| Revenue | NOK 46,7M | -11% |
| EBITDA | NOK 1,4M | -58% |
| Net profit | NOK 151K | -92% |
| Total assets | NOK 19,3M | -11% |
| Equity | NOK 9,1M | -9% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 47 159 | 47 014 | 54 540 | 52 196 | 46 702 |
| Staff expenses | −17 668 | −17 332 | −18 566 | −17 598 | −16 889 |
| EBITDA | 2 933 | 1 446 | 616 | 3 320 | 1 394 |
| Depreciation & amort. | −1 777 | −2 050 | −1 773 | −1 590 | −1 308 |
| EBIT | 1 156 | −604 | −1 158 | 1 730 | 85 |
| Net financials | 19 | 122 | −308 | 65 | 65 |
| Profit before tax | 1 175 | −481 | −1 465 | 1 794 | 151 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 175 | −481 | −1 465 | 1 794 | 151 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 659 | 20 102 | 23 560 | 21 743 | 19 297 |
| Equity | 10 869 | 10 238 | 8 773 | 9 967 | 9 118 |
| Long-term debt | 1 165 | 933 | 1 279 | 879 | 479 |
| Short-term debt | 7 624 | 8 931 | 13 508 | 10 896 | 9 700 |
| Total debt | 8 789 | 9 864 | 14 787 | 11 776 | 10 179 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MD Deputy Member | Deputy Member | 2013 |
SD Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martine Dalby Mathisen | Deputy Member | 0 companies |
| Stian Dalby Mathisen | Chief Executive Officer | 0 companies |
| Elin Dalby Mathisen | Chairman | 0 companies |
| Jonas Dalby Mathisen | Board of Directors | 0 companies |