| Revenue | NOK 1,6M | -13% |
| EBITDA | NOK 636K | -38% |
| Net profit | NOK -48K | -116% |
| Total assets | NOK 6,7M | -4% |
| Equity | NOK 4,7M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 986 | 1 487 | 772 | 831 | 711 | 1 049 | 1 222 | 1 185 | 1 337 | 1 275 | 1 479 | 2 861 | 1 463 | 1 475 | 1 857 | 1 835 | 1 597 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −14 | −0 | −12 | −1 | −0 |
| EBITDA | 431 | 824 | −57 | 472 | 282 | 514 | 360 | 461 | 529 | 335 | 340 | 1 655 | 293 | 279 | 770 | 1 034 | 636 |
| Depreciation & amort. | −445 | −347 | −347 | −363 | −458 | −557 | −561 | −476 | −406 | −406 | −409 | −351 | −376 | −386 | −403 | −483 | −531 |
| EBIT | −14 | 477 | −404 | 109 | −176 | −44 | −201 | −16 | 123 | −72 | −70 | 1 304 | −82 | −107 | 367 | 550 | 105 |
| Net financials | 387 | −125 | −112 | −189 | −224 | −229 | −182 | −110 | −778 | −109 | −113 | −109 | −88 | −70 | −89 | −110 | −91 |
| Profit before tax | 374 | 352 | −516 | −80 | −400 | −272 | −384 | −126 | −655 | −181 | −183 | 1 195 | −170 | −177 | 279 | 440 | 15 |
| Tax | −20 | 87 | −94 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 11 | 147 | 63 |
| Net profit | 394 | 265 | −422 | −80 | −400 | −272 | −384 | −126 | −655 | −181 | −183 | 1 195 | −170 | −177 | 267 | 293 | −48 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 481 | 5 505 | 5 144 | 7 501 | 7 840 | 7 557 | 7 293 | 6 966 | 6 233 | 5 910 | 5 863 | 5 969 | 5 905 | 5 973 | 7 394 | 6 999 | 6 727 |
| Equity | 1 156 | 1 421 | 999 | 918 | 518 | 246 | 2 862 | 2 736 | 2 080 | 1 899 | 1 717 | 2 911 | 2 741 | 2 564 | 4 481 | 4 774 | 4 726 |
| Long-term debt | 4 008 | 4 021 | 3 852 | 6 039 | 6 815 | 7 172 | 4 293 | 4 166 | 4 041 | 3 602 | 3 076 | 2 955 | 2 907 | 2 773 | 2 670 | 1 825 | 1 710 |
| Short-term debt | 317 | 64 | 293 | 544 | 508 | 139 | 139 | 64 | 112 | 409 | 1 071 | 103 | 257 | 636 | 242 | 400 | 292 |
| Total debt | 4 325 | 4 084 | 4 145 | 6 583 | 7 323 | 7 311 | 4 431 | 4 230 | 4 152 | 4 011 | 4 147 | 3 058 | 3 164 | 3 409 | 2 912 | 2 225 | 2 001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2003 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Hellerud | Deputy Member | 0 companies |
| Ellen Hellerud | Deputy Chairman | 0 companies |
| Stine Hellerud | Chairman | 0 companies |