| Revenue | NOK 3M | +3% |
| EBITDA | NOK 44K | +542% |
| Net profit | NOK -82K | +44% |
| Total assets | NOK 1,3M | -7% |
| Equity | NOK 123K | -40% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 370 | 3 265 | 3 513 | 3 905 | 3 866 | 4 018 | 3 609 | 3 419 | 3 183 | 3 275 | 3 588 | 3 287 | 3 404 | 3 267 | 2 706 | 2 680 | 2 913 | 2 992 |
| Staff expenses | −0 | −887 | −703 | −896 | −1 157 | −1 252 | −1 281 | −1 181 | −904 | −921 | −903 | −861 | −892 | −743 | −751 | −936 | −867 | −1 022 | −1 028 |
| EBITDA | 0 | 121 | 358 | 198 | 268 | −88 | −78 | −174 | 57 | −41 | 35 | 129 | 185 | 555 | 123 | −26 | 118 | −10 | 44 |
| Depreciation & amort. | −0 | −2 | −2 | −0 | −2 | −4 | −7 | −9 | −9 | −7 | −9 | −26 | −83 | −83 | −83 | −80 | −80 | −80 | −80 |
| EBIT | 0 | 119 | 356 | 198 | 265 | −92 | −85 | −183 | 48 | −48 | 26 | 103 | 101 | 472 | 40 | −105 | 38 | −90 | −35 |
| Net financials | 0 | −62 | −53 | −43 | 207 | −32 | −47 | −66 | −64 | −69 | −58 | −52 | −65 | −46 | −39 | −40 | −58 | −57 | −47 |
| Profit before tax | 0 | 57 | 303 | 155 | 472 | −124 | −131 | −250 | −17 | −117 | −32 | 50 | 37 | 426 | 0 | −145 | −20 | −147 | −82 |
| Tax | −0 | 16 | 89 | 48 | 64 | −35 | −35 | −67 | 7 | −24 | −2 | 17 | 8 | 99 | 1 | 38 | −0 | −0 | −0 |
| Net profit | 0 | 40 | 215 | 107 | 408 | −90 | −96 | −183 | −24 | −93 | −30 | 34 | 28 | 327 | −0 | −183 | −20 | −147 | −82 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 166 | 1 363 | 1 580 | 1 806 | 1 807 | 1 952 | 1 609 | 1 573 | 1 647 | 1 573 | 2 338 | 2 235 | 2 022 | 2 083 | 1 659 | 1 610 | 1 374 | 1 277 |
| Equity | — | 270 | 485 | 473 | 680 | 591 | 495 | 312 | 289 | 196 | 166 | 199 | 228 | 555 | 555 | 372 | 352 | 206 | 123 |
| Long-term debt | 0 | 90 | 0 | 0 | 0 | 0 | 183 | 143 | 103 | 167 | 127 | 838 | 752 | 708 | 617 | 525 | 434 | 343 | 0 |
| Short-term debt | 0 | 806 | 878 | 1 104 | 1 126 | 1 217 | 1 274 | 1 154 | 1 181 | 1 284 | 1 281 | 1 300 | 1 255 | 759 | 912 | 762 | 824 | 826 | 903 |
| Total debt | 0 | 896 | 878 | 1 107 | 1 126 | 1 217 | 1 457 | 1 297 | 1 284 | 1 451 | 1 407 | 2 138 | 2 007 | 1 467 | 1 528 | 1 287 | 1 258 | 1 168 | 1 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siri Kristin Nelvik Løndal | Deputy Member | 0 companies |
| Birgit Nelvik | Chairman | 0 companies |
| Oddmund John Løndal | Board of Directors | 0 companies |