| Revenue | NOK 5,2M | +0% |
| EBITDA | NOK 3,3M | +79% |
| Net profit | NOK 1,1M | +8861% |
| Total assets | NOK 26M | -4% |
| Equity | NOK 4,7M | +32% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 392 | 5 117 | 5 087 | 5 344 | 3 810 | 4 621 | 4 587 | 4 435 | 3 680 | 3 548 | 3 673 | 3 918 | 4 800 | 5 248 | 5 246 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 265 | 4 089 | 4 208 | 4 427 | 2 909 | 2 862 | 2 806 | 2 435 | 1 307 | −605 | 862 | 1 235 | 845 | 1 840 | 3 290 |
| Depreciation & amort. | −731 | −759 | −749 | −747 | −1 002 | −1 193 | −1 191 | −1 050 | −1 456 | −1 068 | −1 074 | −1 145 | −1 333 | −1 332 | −1 294 |
| EBIT | 2 534 | 3 330 | 3 460 | 3 679 | 1 907 | 1 670 | 1 615 | 1 385 | −148 | −1 673 | −212 | 90 | −488 | 508 | 1 997 |
| Net financials | −1 630 | −1 399 | −1 250 | −1 033 | −986 | −872 | −861 | −625 | −396 | −423 | −327 | −245 | −350 | −522 | −520 |
| Profit before tax | 904 | 1 931 | 2 209 | 2 647 | 921 | 798 | 755 | 761 | −544 | −2 096 | −539 | −155 | −838 | −13 | 1 477 |
| Tax | 253 | 541 | 619 | 680 | 247 | 89 | 127 | 126 | −174 | −459 | −118 | −29 | −176 | −0 | 331 |
| Net profit | 650 | 1 390 | 1 591 | 1 967 | 674 | 709 | 628 | 635 | −370 | −1 637 | −420 | −126 | −662 | −13 | 1 146 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 331 | 30 897 | 30 899 | 29 431 | 30 537 | 28 572 | 27 902 | 27 334 | 27 236 | 27 843 | 28 280 | 28 434 | 28 334 | 27 116 | 25 993 |
| Equity | 4 611 | 5 781 | 6 176 | 6 561 | 6 750 | 6 851 | 6 825 | 6 799 | 6 429 | 4 792 | 4 372 | 4 246 | 3 584 | 3 571 | 4 717 |
| Long-term debt | 0 | 22 792 | 21 981 | 19 632 | 18 736 | 17 636 | 16 581 | 15 534 | 14 396 | 12 848 | 11 765 | 10 773 | 9 633 | 8 668 | 18 094 |
| Short-term debt | 939 | 2 325 | 2 742 | 3 238 | 5 051 | 4 085 | 4 496 | 5 001 | 6 411 | 10 203 | 12 143 | 13 415 | 15 118 | 14 876 | 3 181 |
| Total debt | 27 720 | 25 117 | 24 723 | 22 870 | 23 787 | 21 721 | 21 077 | 20 535 | 20 807 | 23 051 | 23 908 | 24 188 | 24 750 | 23 545 | 21 276 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hachan Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Bergman Thomassen | Board of Directors | 0 companies |
| Roy Tore Thomassen | Chairman | 0 companies |