| Revenue | NOK 68,7M | +4% |
| EBITDA | NOK -4,6M | +40% |
| Net profit | NOK -3,9M | +39% |
| Total assets | NOK 22,6M | -6% |
| Equity | NOK 8,5M | -10% |
| Employees | 110 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 843 | 61 655 | 86 345 | 66 184 | 68 660 |
| Staff expenses | −7 954 | −13 090 | −26 628 | −29 257 | −28 836 |
| EBITDA | −11 463 | 15 957 | 14 031 | −7 546 | −4 555 |
| Depreciation & amort. | −692 | −729 | −827 | −791 | −485 |
| EBIT | −12 155 | 15 228 | 13 204 | −8 337 | −5 041 |
| Net financials | −43 | −23 | 50 | 160 | 75 |
| Profit before tax | −12 198 | 15 205 | 13 254 | −8 177 | −4 966 |
| Tax | −349 | 1 029 | 2 925 | −1 793 | −1 087 |
| Net profit | −11 849 | 14 176 | 10 329 | −6 384 | −3 879 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 644 | 32 300 | 38 402 | 24 078 | 22 596 |
| Equity | 4 132 | 10 053 | 9 512 | 9 364 | 8 467 |
| Long-term debt | 0 | 125 | 153 | 119 | 70 |
| Short-term debt | 19 512 | 22 122 | 28 737 | 14 594 | 14 059 |
| Total debt | 19 512 | 22 247 | 28 891 | 14 714 | 14 129 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
IA Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Hammer | Chief Executive Officer | 0 companies |
| Ingela Astri Margareta Heintz | Chief Executive Officer | 0 companies |
| Gyrid Eggen | Board of Directors | 0 companies |
| Leiv Roda | Board of Directors | 0 companies |
| Morten André Kahrs | Chairman | 0 companies |
| Nils Christian Moerkstedt | Board of Directors | 0 companies |