| Revenue | NOK 0 | — |
| EBITDA | NOK -1K | +97% |
| Net profit | NOK -42K | +50% |
| Total assets | NOK -79K | -112% |
| Equity | NOK -1,3M | -3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 147 | 1 229 | 3 561 | 3 286 | 2 173 | 289 | 667 | 210 | 98 | 21 | 70 | 554 | 518 | 92 | 0 | 43 | 0 |
| Staff expenses | −0 | −0 | −551 | −1 232 | −1 385 | −877 | −34 | −236 | −224 | −21 | −0 | −0 | −0 | −508 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −6 | −241 | −770 | −659 | −425 | −43 | −75 | −207 | −98 | 7 | −20 | 300 | −399 | −16 | −26 | −43 | −1 |
| Depreciation & amort. | −0 | −0 | −27 | −232 | −1 350 | −179 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −31 | −61 | −47 | −40 | −40 |
| EBIT | 0 | −6 | −268 | −1 002 | −2 008 | −604 | −43 | −75 | −207 | −98 | 7 | −20 | 300 | −429 | −77 | −73 | −84 | −42 |
| Net financials | 0 | 2 | −12 | −22 | −16 | −51 | −5 | −2 | −3 | −11 | 0 | 0 | 0 | −1 | −1 | −0 | −0 | 0 |
| Profit before tax | 0 | −5 | −279 | −1 024 | −2 024 | −655 | −47 | −77 | −210 | −109 | 7 | −20 | 300 | −430 | −78 | −73 | −84 | −42 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −5 | −279 | −1 024 | −2 024 | −655 | −47 | −77 | −210 | −109 | 7 | −20 | 300 | −430 | −78 | −73 | −84 | −42 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 173 | 595 | 2 666 | 1 085 | 287 | 107 | 287 | 265 | 235 | 205 | 199 | 541 | 110 | 70 | 2 | −37 | −79 |
| Equity | — | −1 192 | −1 471 | −2 496 | −4 520 | −5 175 | −5 222 | −593 | −803 | −912 | −905 | −925 | −625 | −1 055 | −1 133 | −1 206 | −1 290 | −1 332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 241 | 4 707 | 755 | 1 979 | 1 005 | 1 005 | 0 | 0 | 943 | 501 | 495 | 511 | 516 |
| Short-term debt | 0 | 64 | 398 | 3 082 | 1 007 | 1 221 | 622 | 125 | −911 | 142 | 105 | 119 | 223 | 222 | 702 | 713 | 741 | 736 |
| Total debt | 0 | 1 365 | 2 066 | 5 161 | 5 605 | 5 461 | 5 329 | 880 | 1 068 | 1 147 | 1 110 | 1 124 | 1 166 | 1 165 | 1 203 | 1 208 | 1 252 | 1 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bgd Holding As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Westgård | Chief Executive Officer | 0 companies |
| Jim Westgård | Chairman | 0 companies |
| Bjørnar Godt Daae | Board of Directors | 0 companies |