| Revenue | NOK 27,9M | -8% |
| EBITDA | NOK 117K | -29% |
| Net profit | NOK 5K | -75% |
| Total assets | NOK 2,2M | +14% |
| Equity | NOK 136K | +4% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 811 | 24 356 | 36 048 | 30 230 | 27 868 |
| Staff expenses | −1 420 | −1 640 | −1 602 | −1 555 | −1 650 |
| EBITDA | 133 | 164 | −26 | 165 | 117 |
| Depreciation & amort. | −173 | −180 | −162 | −151 | −109 |
| EBIT | −40 | −16 | −188 | 13 | 9 |
| Net financials | −1 | −2 | −3 | 14 | −2 |
| Profit before tax | −41 | −19 | −191 | 27 | 7 |
| Tax | −9 | −0 | −0 | 6 | 2 |
| Net profit | −32 | −19 | −191 | 21 | 5 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 240 | 2 924 | 3 253 | 1 972 | 2 244 |
| Equity | 319 | 300 | 109 | 131 | 136 |
| Long-term debt | 695 | 973 | 1 082 | 1 012 | 942 |
| Short-term debt | 1 226 | 1 651 | 2 061 | 830 | 1 166 |
| Total debt | 1 921 | 2 624 | 3 143 | 1 842 | 2 108 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lill Karin Dalen Rørheim | Deputy Member | 0 companies |
| Frank Rørheim | Chairman | 0 companies |