| Revenue | NOK 88,5M | -15% |
| EBITDA | NOK 10,3M | -44% |
| Net profit | NOK 8,4M | -42% |
| Total assets | NOK 40,9M | -16% |
| Equity | NOK 20,3M | -15% |
| Employees | 23 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 75 070 | 63 622 | 51 629 | 56 257 | 72 028 | 60 688 | 60 458 | 58 668 | 75 199 | 73 652 | 70 907 | 77 478 | 63 621 | 85 062 | 99 553 | 104 494 | 88 499 |
| Staff expenses | −0 | −0 | −14 959 | −14 269 | −14 608 | −17 466 | −19 699 | −19 195 | −18 814 | −17 602 | −18 495 | −21 009 | −19 881 | −20 423 | −20 029 | −18 879 | −23 065 | −24 019 | −24 886 |
| EBITDA | 0 | 0 | 11 856 | 7 648 | 5 044 | 6 884 | 8 943 | 7 191 | 5 849 | 5 556 | 9 449 | 12 472 | 6 889 | 8 500 | 15 476 | 13 985 | 12 319 | 18 475 | 10 333 |
| Depreciation & amort. | −0 | −0 | −388 | −384 | −648 | −731 | −711 | −593 | −401 | −342 | −344 | −353 | −522 | −597 | −648 | −626 | −637 | −659 | −541 |
| EBIT | 0 | 0 | 11 468 | 7 264 | 4 396 | 6 153 | 8 232 | 6 598 | 5 448 | 5 214 | 9 105 | 12 118 | 6 368 | 7 903 | 14 828 | 13 359 | 11 682 | 17 816 | 9 792 |
| Net financials | 0 | 0 | 483 | 480 | 435 | 620 | 624 | 427 | −432 | 47 | 110 | 27 | 936 | 1 431 | 1 192 | 361 | 550 | 723 | 962 |
| Profit before tax | 0 | 0 | 11 950 | 7 745 | 4 831 | 6 773 | 8 856 | 7 025 | 5 016 | 5 260 | 9 215 | 12 145 | 7 304 | 9 334 | 16 020 | 13 719 | 12 232 | 18 539 | 10 753 |
| Tax | −0 | −0 | 3 153 | 2 179 | 1 369 | 1 888 | 2 501 | 1 907 | 1 392 | 1 335 | 2 223 | 2 846 | 1 524 | 1 810 | 3 399 | 2 984 | 2 647 | 4 079 | 2 388 |
| Net profit | 0 | 0 | 8 798 | 5 565 | 3 463 | 4 885 | 6 355 | 5 118 | 3 623 | 3 926 | 6 992 | 9 300 | 5 780 | 7 524 | 12 621 | 10 735 | 9 586 | 14 460 | 8 365 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 34 045 | 30 415 | 28 712 | 32 454 | 42 824 | 29 280 | 35 468 | 35 055 | 37 446 | 42 656 | 43 436 | 53 742 | 50 902 | 49 010 | 34 148 | 48 871 | 40 871 |
| Equity | — | — | 8 512 | 9 397 | 9 460 | 10 345 | 16 700 | 8 018 | 11 642 | 3 867 | 7 688 | 10 057 | 8 711 | 11 017 | 11 020 | 9 864 | 9 450 | 23 910 | 20 276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 476 | 1 649 | 0 |
| Short-term debt | 0 | 0 | 25 533 | 21 018 | 19 252 | 22 109 | 26 123 | 21 262 | 23 826 | 31 187 | 29 758 | 32 599 | 34 725 | 42 725 | 39 882 | 39 146 | 22 222 | 23 311 | 17 577 |
| Total debt | 0 | 0 | 25 533 | 21 018 | 19 252 | 22 109 | 26 123 | 21 262 | 23 826 | 31 187 | 29 758 | 32 599 | 34 725 | 42 725 | 39 882 | 39 146 | 24 698 | 24 960 | 20 596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Instalco Nordic Ab | Company | 100.0% | 100.0% | 2024 |
Vimo Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Mong | Chief Executive Officer | 0 companies |
| Roger Aksnes | Chairman | 0 companies |
| Oddbjørn Mong | Board of Directors | 0 companies |
| Monica Ramsnes | Board of Directors | 0 companies |
| Kjetil Bjerkland | Board of Directors | 0 companies |
| Kåre Henning Åsly | Chairman | 0 companies |
| Geir Andersen | Board of Directors | 0 companies |
| Åsne Kvål | Board of Directors | 0 companies |