| Revenue | NOK 2,1M | +17% |
| EBITDA | NOK 239K | +12% |
| Net profit | NOK -2K | +92% |
| Total assets | NOK 6,4M | -7% |
| Equity | NOK 5,6M | -1% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 22 | 400 | 5 | 282 | 268 | 528 | 422 | 325 | 1 577 | 947 | 1 246 | 1 087 | 2 013 | 1 342 | 1 803 | 2 117 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −260 | −251 | −201 | −27 | −3 | −226 | −366 | −436 |
| EBITDA | −12 | −12 | 385 | −18 | 260 | 263 | 489 | 408 | 314 | 521 | −19 | 51 | 322 | 251 | 238 | 214 | 239 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −48 | −74 | −98 | −126 | −152 | −154 | −255 |
| EBIT | −12 | −12 | 385 | −18 | 260 | 263 | 489 | 408 | 314 | 514 | −67 | −23 | 224 | 125 | 85 | 60 | −15 |
| Net financials | 1 | 0 | −12 | −8 | −4 | 28 | 30 | 36 | 165 | −0 | 166 | 1 | 1 175 | 2 670 | 1 054 | −74 | 11 |
| Profit before tax | −11 | −12 | 373 | −26 | 257 | 291 | 519 | 444 | 478 | 514 | 99 | −22 | 1 398 | 2 795 | 1 139 | −14 | −4 |
| Tax | −0 | −0 | 105 | −7 | 76 | 82 | 137 | 114 | 79 | 123 | 24 | −5 | 49 | 46 | 48 | 14 | −2 |
| Net profit | −11 | −9 | 271 | −19 | 180 | 209 | 382 | 330 | 399 | 391 | 76 | −17 | 1 349 | 2 749 | 1 091 | −28 | −2 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 590 | 840 | 974 | 1 111 | 1 313 | 1 574 | 2 478 | 2 269 | 3 608 | 3 034 | 3 269 | 4 597 | 5 808 | 6 315 | 6 902 | 6 400 |
| Equity | 151 | 142 | 413 | 394 | 575 | 784 | 1 066 | 1 396 | 1 795 | 2 186 | 2 262 | 2 244 | 3 593 | 5 342 | 5 931 | 5 653 | 5 620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 10 | 5 | 22 | 25 | 31 | 45 | 43 |
| Short-term debt | 5 | 448 | 427 | 580 | 536 | 529 | 507 | 1 081 | 474 | 1 413 | 761 | 1 019 | 982 | 441 | 354 | 1 204 | 737 |
| Total debt | 5 | 448 | 427 | 580 | 536 | 529 | 507 | 1 081 | 474 | 1 422 | 772 | 1 025 | 1 004 | 466 | 385 | 1 249 | 780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Kristian Hjerpekjøn | Deputy Member | 0 companies |
| Lorents Gran | Chairman | 0 companies |