| Revenue | NOK 38,9M | +0% |
| EBITDA | NOK 319K | -72% |
| Net profit | NOK -1,4M | -269% |
| Total assets | NOK 23,9M | +12% |
| Equity | NOK 8,5M | -14% |
| Employees | 35 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 15 419 | 16 667 | 26 089 | 18 588 | 23 664 | 33 880 | 49 647 | 35 319 | 29 663 | 46 061 | 50 820 | 38 808 | 38 874 |
| Staff expenses | −0 | −0 | −0 | −10 445 | −11 071 | −16 175 | −14 784 | −15 905 | −20 990 | −21 705 | −18 997 | −20 462 | −24 380 | −20 706 | −25 227 | −27 242 |
| EBITDA | 0 | 0 | 0 | 2 684 | 2 679 | 6 120 | 922 | 4 660 | 8 340 | 7 053 | 5 953 | 2 832 | 7 481 | 15 021 | 1 139 | 319 |
| Depreciation & amort. | −0 | −0 | −0 | −83 | −139 | −209 | −241 | −279 | −435 | −425 | −695 | −618 | −665 | −1 136 | −1 260 | −1 821 |
| EBIT | 0 | 0 | 0 | 2 601 | 2 540 | 5 911 | 681 | 4 382 | 7 905 | 6 628 | 5 258 | 2 214 | 6 816 | 13 885 | −121 | −1 503 |
| Net financials | 0 | 0 | 0 | 72 | 32 | 52 | 122 | 216 | 106 | −94 | 206 | 5 | −51 | 245 | −358 | −221 |
| Profit before tax | 0 | 0 | 0 | 2 673 | 2 572 | 5 962 | 802 | 4 597 | 8 011 | 6 534 | 5 464 | 2 219 | 6 764 | 14 130 | −480 | −1 724 |
| Tax | −0 | −0 | −0 | 792 | 720 | 1 673 | 234 | 1 251 | 2 175 | 1 644 | 1 329 | 514 | 1 488 | 3 112 | −103 | −334 |
| Net profit | 0 | 0 | 0 | 1 881 | 1 852 | 4 290 | 568 | 3 346 | 5 837 | 4 890 | 4 135 | 1 705 | 5 276 | 11 018 | −377 | −1 390 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 8 141 | 7 828 | 13 211 | 7 572 | 12 562 | 14 638 | 26 485 | 25 262 | 22 504 | 29 778 | 41 245 | 21 444 | 23 923 |
| Equity | — | — | — | 1 427 | 1 479 | 1 321 | 1 225 | 4 571 | 5 975 | 10 776 | 14 072 | 14 938 | 18 889 | 10 493 | 9 877 | 8 487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 2 937 | 5 401 |
| Short-term debt | 0 | 0 | 0 | 6 714 | 6 349 | 11 889 | 6 347 | 7 991 | 8 663 | 15 708 | 11 191 | 7 567 | 10 889 | 30 740 | 8 631 | 10 035 |
| Total debt | 0 | 0 | 0 | 6 714 | 6 349 | 11 889 | 6 347 | 7 991 | 8 663 | 15 708 | 11 191 | 7 567 | 10 889 | 30 752 | 11 567 | 15 436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Harald Blomvik | Chief Executive Officer | 0 companies |
| Henrik Bache | Chairman | 0 companies |
| Christian Martinsen | Board of Directors | 0 companies |
| Gro Kruse Kjølstad | Board of Directors | 0 companies |
| Knut Harry Helland Johansen | Chairman | 0 companies |