| Revenue | NOK 8,5M | +1% |
| EBITDA | NOK 197K | -81% |
| Net profit | NOK -48K | -109% |
| Total assets | NOK 5,4M | -7% |
| Equity | NOK 2,7M | -2% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 474 | 7 385 | 8 538 | 8 412 | 8 498 |
| Staff expenses | −3 320 | −2 420 | −3 769 | −3 632 | −4 199 |
| EBITDA | 978 | 1 888 | 1 141 | 1 035 | 197 |
| Depreciation & amort. | −320 | −347 | −319 | −326 | −240 |
| EBIT | 658 | 1 541 | 822 | 709 | −43 |
| Net financials | −106 | −80 | −66 | −43 | −16 |
| Profit before tax | 551 | 1 461 | 756 | 667 | −59 |
| Tax | 121 | 322 | 167 | 146 | −11 |
| Net profit | 430 | 1 139 | 589 | 520 | −48 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 146 | 5 390 | 5 575 | 5 837 | 5 406 |
| Equity | 529 | 1 668 | 2 257 | 2 777 | 2 730 |
| Long-term debt | 1 565 | 1 136 | 707 | 277 | 140 |
| Short-term debt | 3 052 | 2 587 | 2 612 | 2 782 | 2 536 |
| Total debt | 4 617 | 3 723 | 3 318 | 3 060 | 2 676 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Chairman | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Patricia Ann Sørensen | Chief Executive Officer | 0 companies |
| Anton Kristian Sørensen | Board of Directors | 0 companies |
| Hjørdis Merete Sørensen | Chairman | 0 companies |