| Revenue | NOK 12,9M | -6% |
| EBITDA | NOK -1,1M | -229% |
| Net profit | NOK 50K | +5% |
| Total assets | NOK 92,9M | +10% |
| Equity | NOK 9,9M | +1% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 49 639 | 61 056 | 13 054 | 13 713 | 12 932 |
| Staff expenses | −5 759 | −6 441 | −6 976 | −7 436 | −7 690 |
| EBITDA | 372 | 415 | 99 | −346 | −1 137 |
| Depreciation & amort. | −72 | −72 | −54 | −0 | −0 |
| EBIT | 300 | 343 | 45 | −346 | −1 137 |
| Net financials | 230 | 323 | 213 | 413 | 1 212 |
| Profit before tax | 530 | 667 | 258 | 68 | 75 |
| Tax | 83 | 163 | 74 | 20 | 25 |
| Net profit | 447 | 504 | 184 | 48 | 50 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50 985 | 74 703 | 85 928 | 84 693 | 92 901 |
| Equity | 9 030 | 9 584 | 9 818 | 9 866 | 9 917 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 954 | 65 119 | 76 110 | 74 827 | 82 984 |
| Total debt | 41 954 | 65 119 | 76 110 | 74 827 | 82 984 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BK Deputy Member | Deputy Member | 2024 |
RH Chief Executive Officer | Chief Executive Officer | 2018 |
HL Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
TS Deputy Member | Deputy Member | 2018 – 2022 |
TK Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 1.35% | 1.35% | 2024 | |
| Company | 1.35% | 1.35% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Sildnes | Deputy Member | 0 companies |
| Bjørn Krogstad | Deputy Member | 0 companies |
| Tove Kristiansen | Deputy Member | 0 companies |
| Rune Hall-Henriksen | Chief Executive Officer | 0 companies |
| Hege Lian | Deputy Member | 0 companies |
| Geir Holum | Chairman | 0 companies |
| Knut Brandrud | Chairman | 0 companies |
| Ola Skogen | Board of Directors | 0 companies |
| Idar Slatlem | Board of Directors | 0 companies |
| Per Inge Maridal | Board of Directors | 0 companies |
| Ådne Egil Berge | Board of Directors | 0 companies |
| Rita Jacobsen | Board of Directors | 0 companies |
| Geir Ole Lie | Board of Directors | 0 companies |
| Lars Borger Hansen | Chairman | 0 companies |