| Revenue | NOK 9M | -3% |
| EBITDA | NOK 116K | -81% |
| Net profit | NOK 110K | -66% |
| Total assets | NOK 5M | +6% |
| Equity | NOK 2,4M | +5% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 937 | 7 751 | 8 866 | 9 320 | 9 050 |
| Staff expenses | −1 741 | −2 110 | −2 180 | −2 308 | −2 414 |
| EBITDA | 136 | 191 | 464 | 597 | 116 |
| Depreciation & amort. | −139 | −108 | −108 | −45 | −0 |
| EBIT | −3 | 83 | 357 | 553 | 116 |
| Net financials | −14 | −35 | −52 | −135 | 27 |
| Profit before tax | −17 | 48 | 305 | 418 | 143 |
| Tax | −2 | 23 | 55 | 95 | 33 |
| Net profit | −14 | 25 | 250 | 323 | 110 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 320 | 3 494 | 4 743 | 4 709 | 5 012 |
| Equity | 1 734 | 1 760 | 2 010 | 2 333 | 2 442 |
| Long-term debt | 0 | 0 | 0 | 955 | 567 |
| Short-term debt | 1 586 | 1 735 | 2 733 | 1 421 | 2 002 |
| Total debt | 1 586 | 1 735 | 2 733 | 2 376 | 2 569 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Chief Executive Officer | Chief Executive Officer | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Elisabeth Berg | Chief Executive Officer | 0 companies |
| Frode Varslot Hagen | Board of Directors | 0 companies |
| Arild Oddmund Berg | Chairman | 0 companies |
| Edvin Boldersløw-Kværnø | Board of Directors | 0 companies |
| Edvin Christian Boldersløw-Kværnø | Board of Directors | 0 companies |