| Revenue | NOK 76,6M | +20% |
| EBITDA | NOK 3,1M | +76% |
| Net profit | NOK -2,3M | -1377% |
| Total assets | NOK 17,3M | -7% |
| Equity | NOK 1,6M | -70% |
| Employees | 89 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 53 521 | 66 475 | 61 300 | 63 782 | 76 557 |
| Staff expenses | −20 924 | −27 801 | −28 489 | −28 899 | −29 113 |
| EBITDA | 7 534 | 6 478 | 915 | 1 777 | 3 122 |
| Depreciation & amort. | −1 270 | −1 312 | −1 384 | −1 390 | −5 644 |
| EBIT | 6 264 | 5 166 | −469 | 387 | −2 522 |
| Net financials | −329 | −3 202 | −2 300 | −125 | 8 |
| Profit before tax | 5 935 | 1 964 | −2 769 | 262 | −2 514 |
| Tax | 1 328 | 1 122 | −138 | 82 | −214 |
| Net profit | 4 608 | 842 | −2 631 | 180 | −2 301 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 120 | 36 110 | 29 127 | 18 572 | 17 257 |
| Equity | 14 642 | 15 149 | 5 967 | 5 147 | 1 553 |
| Long-term debt | 14 077 | 10 146 | 6 225 | 2 023 | 1 476 |
| Short-term debt | 8 401 | 10 814 | 16 935 | 11 402 | 14 228 |
| Total debt | 22 478 | 20 961 | 23 160 | 13 425 | 15 704 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
EL Chief Executive Officer | Chief Executive Officer | 2014 – 2023 |
RN Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (8) | ||
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2018 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Løvold Strand | Chief Executive Officer | 0 companies |
| Kristin Laksfors | Chief Executive Officer | 0 companies |
| Ruben Nilsen Robertsen | Chief Executive Officer | 0 companies |
| Solveig Johanne Busch Svendsen | Board of Directors | 0 companies |
| Endre Tarald Glastad | Board of Directors | 0 companies |
| Hans Petter Hagen | Board of Directors | 0 companies |
| Alf Gilroy Johannessen | Chairman | 0 companies |
| Kjell Einar Abrahamsen | Board of Directors | 0 companies |
| Ove Johan Arstad | Board of Directors | 0 companies |
| Alf Nyfløt Gilroy | Board of Directors | 0 companies |
| Terje Ropstad | Chairman | 0 companies |
| Sverre Haakon Løvold Strand | Board of Directors | 0 companies |