| Revenue | NOK 131,5M | -4% |
| EBITDA | NOK -3,9M | -81% |
| Net profit | NOK -4,2M | -69% |
| Total assets | NOK 25,5M | +1% |
| Equity | NOK -35K | -101% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 99 969 | 98 306 | 128 453 | 136 918 | 131 485 |
| Staff expenses | −9 832 | −10 950 | −14 139 | −14 203 | −13 444 |
| EBITDA | −838 | −2 725 | −1 563 | −2 146 | −3 892 |
| Depreciation & amort. | −132 | −133 | −140 | −353 | −528 |
| EBIT | −970 | −2 858 | −1 703 | −2 499 | −4 420 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −1 210 | −3 113 | −2 123 | −3 174 | −5 353 |
| Tax | −266 | −685 | −467 | −698 | −1 177 |
| Net profit | −944 | −2 428 | −1 656 | −2 476 | −4 176 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 125 | 18 160 | 23 944 | 25 341 | 25 491 |
| Equity | 3 200 | 2 273 | 3 616 | 2 640 | −35 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 124 | 14 488 | 19 328 | 20 000 | 23 366 |
| Total debt | 11 924 | 15 888 | 20 328 | 22 700 | 25 526 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EM Deputy Member | Deputy Member | 2022 |
HF Deputy Member | Deputy Member | 2022 |
TR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
TD Deputy Member | Deputy Member | 2018 – 2022 |
HO Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2018 – 2022 | |
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Monge | Deputy Member | 0 companies |
| Hanne Fosbæk Danielsen | Deputy Member | 0 companies |
| Terje Danielsen | Deputy Member | 0 companies |
| Harald Olaf Sunde | Chief Executive Officer | 0 companies |
| Tom Rune Gjetmundsen | Chief Executive Officer | 0 companies |
| Mathias Kongensøy | Board of Directors | 0 companies |
| Rune Nilsen | Chairman | 0 companies |
| Katrine Hessen Monge | Board of Directors | 0 companies |
| Tor-Inge Måkestad | Board of Directors | 0 companies |
| Geir Martin Larsen | Board of Directors | 0 companies |
| Frode Eikehaug | Board of Directors | 0 companies |
| Vidar Kongensøy | Chairman | 0 companies |